Graphex Group Financials

GRFX Stock  USD 0.20  0.02  9.09%   
Based on the analysis of Graphex Group's profitability, liquidity, and operating efficiency, Graphex Group Limited is not in a good financial situation at the present time. It has a very high likelihood of going through financial trouble in January. At this time, Graphex Group's Other Liabilities is fairly stable compared to the past year. Net Invested Capital is likely to rise to about 653.5 M in 2024, whereas Total Assets are likely to drop slightly above 674.9 M in 2024. Key indicators impacting Graphex Group's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.980.5777
Way Up
Slightly volatile
Current Ratio0.730.7699
Notably Down
Slightly volatile
The financial analysis of Graphex Group is a critical element in measuring its lifeblood. Investors should not minimize Graphex Group's ability to pay suppliers or employees on time, ensuring interest payments are not accumulating.

Net Income

(107.51 Million)

  
Understanding current and past Graphex Group Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Graphex Group's financial statements are interrelated, with each one affecting the others. For example, an increase in Graphex Group's assets may result in an increase in income on the income statement.
Please note, the imprecision that can be found in Graphex Group's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Graphex Group Limited. Check Graphex Group's Beneish M Score to see the likelihood of Graphex Group's management manipulating its earnings.

Graphex Group Stock Summary

Graphex Group competes with Ardea Resources, and Macmahon Holdings. Graphex Group Limited engages in the development, manufacturing, and marketing of graphene products in the Peoples Republic of China. Graphex Group Limited was founded in 1981 and is headquartered in Causeway Bay, Hong Kong. Graphex is traded on AMEX Exchange in the United States.
Specialization
Basic Materials, Other Industrial Metals & Mining
InstrumentUSA Stock View All
ExchangeNYSE MKT Exchange
CUSIP38867H104
LocationHong Kong
Business AddressCOFCO Tower, Causeway
SectorMetals & Mining
IndustryMaterials
BenchmarkDow Jones Industrial
Websitewww.graphexgroup.com
Phone852 2559 9438
CurrencyUSD - US Dollar

Graphex Group Key Financial Ratios

Graphex Group Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets1.2B1.1B1.1B894.7M847.3M674.9M
Other Current Liab63.6M95.9M147.5M90.7M119.2M97.4M
Net Debt541.9M576.1M499.4M277.3M206.0M175.4M
Retained Earnings(124.2M)(215.9M)(269.4M)(341.8M)(452.2M)(429.6M)
Accounts Payable22.2M16.1M8.9M13.4M23.2M24.3M
Cash53.9M43.9M31.5M31.5M27.2M53.6M
Other Assets3.7M5.9M3.4M9.8M11.3M12.2M
Net Receivables155.8M155.7M189.7M133.7M205.6M147.8M
Inventory24.4M28.3M37.8M16.9M13.7M12.3M
Other Current Assets47.3M40.8M18.2M16.8M27.7M23.4M
Total Liab930.4M935.7M905.9M524.8M477.7M453.5M
Total Current Assets282.6M262.5M306.5M235.1M246.5M269.2M
Short Term Debt108.6M183.5M177.8M150.2M144.7M118.6M
Intangible Assets770.8M741.3M710.5M614.0M461.0M339.8M
Good Will7.2M5.4M105.1M101.9M117.2M58.8M
Other Liab190.2M182.2M178.9M78.0M89.7M140.6M
Net Tangible Assets(550.1M)(569.8M)(513.2M)(236.7M)(213.0M)(223.7M)
Long Term Debt422.1M374.4M299.9M140.0M73.5M69.8M
Net Invested Capital737.7M718.2M667.1M662.4M580.0M653.5M
Short Long Term Debt94.9M172.3M169.9M145.0M140.0M144.7M
Net Working Capital29.6M(54.4M)(67.4M)(53.1M)(73.7M)(70.0M)

Graphex Group Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
201920202021202220232024 (projected)
Interest Expense27.4M51.6M59.7M45.4M23.7M21.8M
Total Revenue313.9M388.9M391.0M341.2M291.9M293.3M
Gross Profit124.2M157.0M148.3M120.0M96.8M127.0M
Operating Income(29.9M)(36.6M)(60.5M)(60.0M)(110.5M)(105.0M)
Ebit(29.9M)(51.0M)(60.5M)(60.0M)(110.5M)(105.0M)
Ebitda13.1M16.6M6.5M(40K)(90.5M)(86.0M)
Cost Of Revenue189.8M231.8M242.7M221.3M195.1M166.3M
Income Before Tax(63.7M)(102.4M)(49.4M)(71.7M)(114.3M)(108.6M)
Net Income(57.1M)(91.7M)(53.5M)(69.7M)(113.2M)(107.5M)
Income Tax Expense602K(6.9M)1.3M(2.3M)(2.1M)(2.0M)
Research Development16.8M16.9M22.7M16.4M18.1M14.0M
Tax Provision602K(6.9M)1.3M(2.3M)(2.1M)(2.2M)
Net Interest Income(24.1M)(49.9M)(58.5M)(43.9M)(22.4M)(23.6M)
Interest Income3.4M1.7M1.2M1.5M1.3M1.6M
Minority Interest8.3M4.3M(2.5M)(13K)(967K)(918.7K)

Graphex Group Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Graphex Group Limited. It measures of how well Graphex is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Graphex Group brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Graphex had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Graphex Group has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
201920202021202220232024 (projected)
Change In Cash(32.1M)(10.0M)(12.5M)7K(4.3M)(4.1M)
Free Cash Flow(28.5M)(12.1M)(31.2M)41.6M(11.9M)(11.3M)
Depreciation43.0M67.6M66.9M60.0M52.8M31.4M
Other Non Cash Items33.7M178.1M6.9M107.1M62.5M50.5M
Capital Expenditures5.7M15.3M1.8M822K738K701.1K
Net Income(57.1M)(91.7M)(53.5M)(69.7M)(113.2M)(107.5M)
End Period Cash Flow53.9M43.9M31.5M31.5M27.2M53.6M
Change To Inventory180K(2.2M)(8.5M)18.4M3.0M2.5M

Graphex Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Graphex Group's current stock value. Our valuation model uses many indicators to compare Graphex Group value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Graphex Group competition to find correlations between indicators driving Graphex Group's intrinsic value. More Info.
Graphex Group Limited is rated # 2 in return on equity category among its peers. It is rated # 3 in return on asset category among its peers . At this time, Graphex Group's Return On Equity is fairly stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Graphex Group's earnings, one of the primary drivers of an investment's value.

Graphex Group Limited Systematic Risk

Graphex Group's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Graphex Group volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was thirty-six with a total number of output elements of twenty-five. The Beta measures systematic risk based on how returns on Graphex Group Limited correlated with the market. If Beta is less than 0 Graphex Group generally moves in the opposite direction as compared to the market. If Graphex Group Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Graphex Group Limited is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Graphex Group is generally in the same direction as the market. If Beta > 1 Graphex Group moves generally in the same direction as, but more than the movement of the benchmark.

Graphex Group Thematic Clasifications

Graphex Group Limited is part of Electrical Equipment investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Electrical Equipment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
Electrical EquipmentView
This theme covers USA Equities from Electrical Equipment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
Today, most investors in Graphex Group Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Graphex Group's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Graphex Group growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(0.082)

At this time, Graphex Group's Price Earnings To Growth Ratio is fairly stable compared to the past year.

Graphex Group December 11, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Graphex Group help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Graphex Group Limited. We use our internally-developed statistical techniques to arrive at the intrinsic value of Graphex Group Limited based on widely used predictive technical indicators. In general, we focus on analyzing Graphex Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Graphex Group's daily price indicators and compare them against related drivers.

Additional Tools for Graphex Stock Analysis

When running Graphex Group's price analysis, check to measure Graphex Group's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Graphex Group is operating at the current time. Most of Graphex Group's value examination focuses on studying past and present price action to predict the probability of Graphex Group's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Graphex Group's price. Additionally, you may evaluate how the addition of Graphex Group to your portfolios can decrease your overall portfolio volatility.