Build A Bear Workshop Stock Beneish M Score

BBW Stock  USD 37.99  0.15  0.39%   
This module uses fundamental data of Build A to approximate the value of its Beneish M Score. Build A M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Build A Piotroski F Score and Build A Altman Z Score analysis.
  
At this time, Build A's Net Debt is fairly stable compared to the past year. Short Term Debt is likely to climb to about 54.5 M in 2024, whereas Interest Debt Per Share is likely to drop 0.0003 in 2024. At this time, Build A's Income Quality is fairly stable compared to the past year. EV To Operating Cash Flow is likely to climb to 11.23 in 2024, whereas PTB Ratio is likely to drop 2.14 in 2024.
At this time, it appears that Build A Bear is a possible manipulator. The earnings manipulation may begin if Build A's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Build A executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Build A's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-1.94
Beneish M Score - Possible Manipulator
Elasticity of Receivables

1.48

Focus
Asset Quality

2.14

Focus
Expense Coverage

1.15

Focus
Gross Margin Strengs

0.85

Focus
Accruals Factor

1.15

Focus
Depreciation Resistance

0.72

Focus
Net Sales Growth

0.79

Focus
Financial Leverage Condition

1.18

Focus

Build A Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Build A's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables9.9 M8.6 M
Fairly Up
Slightly volatile
Total Revenue381.6 M486.1 M
Significantly Down
Slightly volatile
Total Assets248.6 M272.3 M
Significantly Down
Slightly volatile
Total Current Assets123.9 M127.8 M
Sufficiently Down
Slightly volatile
Non Current Assets Total128.4 M144.6 M
Fairly Down
Slightly volatile
Property Plant Equipment99.2 M140.9 M
Way Down
Slightly volatile
Depreciation And Amortization13.9 M13.7 M
Fairly Up
Pretty Stable
Selling General Administrative158.1 M174.6 M
Moderately Down
Slightly volatile
Total Current Liabilities90.8 M83.7 M
Significantly Up
Slightly volatile
Non Current Liabilities Total46.7 M58.9 M
Significantly Down
Slightly volatile
Total Cash From Operating Activities67.5 M64.3 M
Sufficiently Up
Slightly volatile
Gross Profit Margin0.460.5439
Fairly Down
Slightly volatile

Build A Bear Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Build A's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Build A in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Build A's degree of accounting gimmicks and manipulations.

About Build A Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Other Operating Expenses

363.61 Million

At this time, Build A's Other Operating Expenses is fairly stable compared to the past year.

Build A Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Build A. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables11.5M8.3M11.7M15.4M8.6M9.9M
Total Revenue338.5M255.3M411.5M467.9M486.1M381.6M
Total Assets297.4M261.4M268.9M280.8M272.3M248.6M
Total Current Assets98.8M100.2M132.6M147.4M127.8M123.9M
Net Debt123.8M99.0M64.9M44.3M39.2M41.2M
Short Term Debt30.9M64.8M24.1M54.9M51.9M54.5M
Operating Income(12.1M)(35.1M)38.4M49.5M65.4M68.7M
Investments(12.4M)(5.0M)(8.1M)(13.6M)(18.3M)(17.4M)

Build A ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Build A's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Build A's managers, analysts, and investors.
Environmental
Governance
Social

About Build A Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Build A Bear Workshop's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Build A using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Build A Bear Workshop based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

Additional Tools for Build Stock Analysis

When running Build A's price analysis, check to measure Build A's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Build A is operating at the current time. Most of Build A's value examination focuses on studying past and present price action to predict the probability of Build A's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Build A's price. Additionally, you may evaluate how the addition of Build A to your portfolios can decrease your overall portfolio volatility.