First Industrial Realty Stock Beneish M Score

FR Stock  USD 54.08  0.23  0.43%   
This module uses fundamental data of First Industrial to approximate the value of its Beneish M Score. First Industrial M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out First Industrial Piotroski F Score and First Industrial Altman Z Score analysis.
  
At this time, First Industrial's Debt To Equity is relatively stable compared to the past year. As of 11/28/2024, Interest Debt Per Share is likely to grow to 26.65, while Net Debt is likely to drop slightly above 1.5 B. At this time, First Industrial's ROIC is relatively stable compared to the past year. As of 11/28/2024, Sales General And Administrative To Revenue is likely to grow to 0.06, while PTB Ratio is likely to drop 1.37.
At this time, it appears that First Industrial Realty is a possible manipulator. The earnings manipulation may begin if First Industrial's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by First Industrial executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of First Industrial's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-1.71
Beneish M Score - Possible Manipulator
Elasticity of Receivables

1.63

Focus
Asset Quality

2.27

Focus
Expense Coverage

1.38

Focus
Gross Margin Strengs

0.77

Focus
Accruals Factor

1.38

Focus
Depreciation Resistance

0.71

Focus
Net Sales Growth

0.65

Focus
Financial Leverage Condition

1.15

Focus

First Industrial Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if First Industrial's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables162.8 M155 M
Sufficiently Up
Slightly volatile
Total Revenue396.4 M614 M
Way Down
Slightly volatile
Total Assets3.1 B5.2 B
Way Down
Slightly volatile
Total Current Assets143.6 M198.9 M
Way Down
Slightly volatile
Non Current Assets Total2.7 BB
Way Down
Slightly volatile
Depreciation And Amortization137 M164.5 M
Significantly Down
Slightly volatile
Selling General Administrative33.2 M37.1 M
Moderately Down
Slightly volatile
Total Current Liabilities197.1 M178.6 M
Significantly Up
Slightly volatile
Non Current Liabilities Total1.6 B2.4 B
Way Down
Slightly volatile
Net Debt1.5 B2.2 B
Way Down
Slightly volatile
Long Term Debt1.7 B1.9 B
Fairly Down
Slightly volatile
Operating Income331.4 M315.6 M
Sufficiently Up
Slightly volatile
Total Cash From Operating Activities159.9 M304.8 M
Way Down
Slightly volatile
Long Term Investments29.2 M44.7 M
Way Down
Pretty Stable
Gross Profit Margin0.560.7242
Significantly Down
Pretty Stable

First Industrial Realty Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between First Industrial's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards First Industrial in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find First Industrial's degree of accounting gimmicks and manipulations.

About First Industrial Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Current Deferred Revenue

112.07 Million

At this time, First Industrial's Current Deferred Revenue is relatively stable compared to the past year.

First Industrial Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as First Industrial. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables86.2M90.3M103.8M130.1M155.0M162.8M
Total Revenue426.0M448.0M476.3M539.9M614.0M396.4M
Total Assets3.5B3.8B4.2B5.0B5.2B3.1B
Total Current Assets421.8M424.9M318.7M475.3M198.9M143.6M
Net Debt1.5B1.5B1.6B2.0B2.2B1.5B
Short Term Debt158M261.9M79M320K3.6M3.4M
Long Term Debt1.3B1.6B1.5B1.9B1.9B1.7B
Operating Income156.4M162.9M176.0M210.8M315.6M331.4M
Investments(205.4M)(251.7M)19.9M(629.1M)(440.5M)(418.5M)

First Industrial ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, First Industrial's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to First Industrial's managers, analysts, and investors.
Environmental
Governance
Social

About First Industrial Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze First Industrial Realty's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of First Industrial using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of First Industrial Realty based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Pair Trading with First Industrial

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if First Industrial position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in First Industrial will appreciate offsetting losses from the drop in the long position's value.

Moving together with First Stock

  0.93EGP EastGroup PropertiesPairCorr
  0.77HPP Hudson Pacific PropertiesPairCorr

Moving against First Stock

  0.77UE Urban Edge PropertiesPairCorr
  0.71SLG SL Green Realty Fiscal Year End 22nd of January 2025 PairCorr
  0.7SPG Simon Property GroupPairCorr
  0.63EQIX EquinixPairCorr
  0.52SBRA Sabra Healthcare REITPairCorr
The ability to find closely correlated positions to First Industrial could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace First Industrial when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back First Industrial - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling First Industrial Realty to buy it.
The correlation of First Industrial is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as First Industrial moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if First Industrial Realty moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for First Industrial can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching

Additional Tools for First Stock Analysis

When running First Industrial's price analysis, check to measure First Industrial's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy First Industrial is operating at the current time. Most of First Industrial's value examination focuses on studying past and present price action to predict the probability of First Industrial's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move First Industrial's price. Additionally, you may evaluate how the addition of First Industrial to your portfolios can decrease your overall portfolio volatility.