Xai Octagon Floating Stock Beneish M Score

XFLT Stock  USD 7.05  0.03  0.43%   
This module uses fundamental data of XAI Octagon to approximate the value of its Beneish M Score. XAI Octagon M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out XAI Octagon Piotroski F Score and XAI Octagon Altman Z Score analysis.
  
At this time, XAI Octagon's Net Debt To EBITDA is comparatively stable compared to the past year. Debt To Equity is likely to gain to 0.51 in 2024, whereas Short Term Debt is likely to drop slightly above 29.8 M in 2024. At this time, XAI Octagon's Net Income Per Share is comparatively stable compared to the past year. Days Of Inventory On Hand is likely to gain to 1,701 in 2024, whereas Operating Cash Flow Per Share is likely to drop (1.76) in 2024.
At this time, it appears that XAI Octagon Floating is a possible manipulator. The earnings manipulation may begin if XAI Octagon's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by XAI Octagon executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of XAI Octagon's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-1.83
Beneish M Score - Possible Manipulator
Elasticity of Receivables

1.0

Focus
Asset Quality

N/A

Focus
Expense Coverage

0.69

Focus
Gross Margin Strengs

1.33

Focus
Accruals Factor

0.69

Focus
Depreciation Resistance

N/A

Focus
Net Sales Growth

1.05

Focus
Financial Leverage Condition

1.0

Focus

XAI Octagon Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if XAI Octagon's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables25.3 M24.1 M
Sufficiently Up
Slightly volatile
Total Assets655.8 M624.6 M
Sufficiently Up
Slightly volatile
Total Current Assets15.4 M19.9 M
Significantly Down
Slightly volatile
Non Current Assets Total304.3 M598.6 M
Way Down
Slightly volatile
Depreciation And Amortization167.8 K151.1 K
Significantly Up
Slightly volatile
Selling General Administrative1.4 MM
Way Down
Slightly volatile
Total Current Liabilities44.9 M42.7 M
Sufficiently Up
Slightly volatile
Non Current Liabilities Total250.8 M238.8 M
Sufficiently Up
Slightly volatile
Short Term Debt29.8 M32 M
Significantly Down
Slightly volatile
Long Term Investments304.3 M598.6 M
Way Down
Slightly volatile
Gross Profit Margin1.280.96
Significantly Up
Slightly volatile

XAI Octagon Floating Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between XAI Octagon's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards XAI Octagon in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find XAI Octagon's degree of accounting gimmicks and manipulations.

About XAI Octagon Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

167,847

At this time, XAI Octagon's Depreciation And Amortization is comparatively stable compared to the past year.

XAI Octagon Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as XAI Octagon. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables1.3M3.8M13.6M20.9M24.1M25.3M
Total Revenue(9.4M)38.4M(31.1M)53.0M60.9M64.0M
Total Assets124.4M392.7M405.0M543.1M624.6M655.8M
Total Current Assets2.6M8.5M14.8M22.1M19.9M15.4M
Non Current Assets Total121.8M383.8M389.6M520.5M598.6M304.3M
Selling General Administrative1.3M1.4M1.4M1.7M2.0M1.4M
Total Current Liabilities3.3M36.2M15.5M37.1M42.7M44.9M
Non Current Liabilities Total35.6M97.8M15.5M207.7M238.8M250.8M
Net Debt34.3M93.1M111.7M(1.2M)(1.4M)(1.3M)
Operating Income(11.0M)35.5M(33.8M)46.6M53.6M56.3M
Total Cash From Operating Activities(13.5M)(195.9M)(73.9M)(71.2M)(64.1M)(67.3M)
Long Term Investments121.8M383.8M389.6M520.5M598.6M304.3M
Gross Profit Margin1.310.871.270.830.961.28

About XAI Octagon Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze XAI Octagon Floating's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of XAI Octagon using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of XAI Octagon Floating based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for XAI Stock Analysis

When running XAI Octagon's price analysis, check to measure XAI Octagon's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy XAI Octagon is operating at the current time. Most of XAI Octagon's value examination focuses on studying past and present price action to predict the probability of XAI Octagon's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move XAI Octagon's price. Additionally, you may evaluate how the addition of XAI Octagon to your portfolios can decrease your overall portfolio volatility.