Leidos Free Cash Flow vs Other Non Cash Items Analysis

LDOS Stock

USD 144.81 1.61 1.12%

Leidos Holdings financial indicator trend analysis is infinitely more than just investigating Leidos Holdings recent accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Leidos Holdings is a good investment. Please check the relationship between Leidos Holdings Free Cash Flow and its Other Non Cash Items accounts. Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in Leidos Holdings. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in persons.

For more information on how to buy Leidos Stock please use our How to Invest in Leidos Holdings guide.

Free Cash Flow vs Other Non Cash Items

Free Cash Flow vs Other Non Cash Items Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Leidos Holdings Free Cash Flow account and Other Non Cash Items. At this time, the significance of the direction appears to have no relationship.

The correlation between Leidos Holdings' Free Cash Flow and Other Non Cash Items is 0.09. Overlapping area represents the amount of variation of Free Cash Flow that can explain the historical movement of Other Non Cash Items in the same time period over historical financial statements of Leidos Holdings, assuming nothing else is changed. The correlation between historical values of Leidos Holdings' Free Cash Flow and Other Non Cash Items is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Free Cash Flow of Leidos Holdings are associated (or correlated) with its Other Non Cash Items. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Other Non Cash Items has no effect on the direction of Free Cash Flow i.e., Leidos Holdings' Free Cash Flow and Other Non Cash Items go up and down completely randomly.

Correlation Coefficient

0.09

Relationship Direction	Positive
Relationship Strength	Insignificant

View All Relationships

Free Cash Flow

The amount of cash a company generates after accounting for cash outflows to support operations and maintain its capital assets.

Other Non Cash Items

Most indicators from Leidos Holdings' fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Leidos Holdings current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in Leidos Holdings. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in persons.

For more information on how to buy Leidos Stock please use our How to Invest in Leidos Holdings guide.Selling General Administrative is likely to drop to about 645.2 M in 2024. Discontinued Operations is likely to gain to about (932.7 K) in 2024

	2021	2022	2023	2024 (projected)
Total Revenue	13.7B	14.4B	15.4B	10.3B
Interest Expense	184M	199M	212M	142.5M

Total Revenue Interest Expense

Leidos Holdings fundamental ratios Correlations

	Total Assets	Short Long Term Debt Total	Total Stockholder Equity	Net Debt	Non Current Assets Total	Non Currrent Assets Other	Other Assets	Common Stock Shares Outstanding	Non Current Liabilities Total	Other Stockholder Equity	Total Liab	Other Current Liab	Total Current Liabilities	Other Liab	Property Plant And Equipment Net	Current Deferred Revenue	Retained Earnings	Accounts Payable	Cash	Long Term Debt	Cash And Short Term Investments	Net Receivables	Good Will	Short Term Investments	Inventory	Other Current Assets
Total Assets		0.98	0.98	0.9	0.96	-0.17	-0.19	0.85	0.96	0.48	1.0	0.74	0.89	0.62	0.72	0.07	0.74	0.95	-0.12	0.97	-0.25	0.85	0.97	-0.26	0.2	0.78
Short Long Term Debt Total	0.98		0.92	0.91	0.95	-0.24	-0.25	0.81	0.98	0.38	0.99	0.65	0.84	0.62	0.74	0.0	0.72	0.93	-0.2	0.98	-0.34	0.76	0.97	-0.33	0.15	0.76
Total Stockholder Equity	0.98	0.92		0.87	0.94	-0.13	-0.14	0.88	0.91	0.57	0.95	0.73	0.85	0.58	0.66	0.02	0.73	0.91	-0.14	0.92	-0.23	0.87	0.95	-0.21	0.2	0.81
Net Debt	0.9	0.91	0.87		0.91	-0.13	-0.17	0.8	0.91	0.42	0.9	0.52	0.73	0.6	0.84	-0.14	0.83	0.88	-0.33	0.92	-0.34	0.69	0.9	-0.25	0.06	0.74
Non Current Assets Total	0.96	0.95	0.94	0.91		0.03	0.02	0.86	0.94	0.5	0.95	0.59	0.79	0.64	0.68	-0.07	0.7	0.93	-0.22	0.96	-0.16	0.74	0.93	-0.06	0.04	0.75
Non Currrent Assets Other	-0.17	-0.24	-0.13	-0.13	0.03		0.99	-0.05	-0.26	-0.09	-0.19	-0.11	-0.15	-0.25	-0.03	0.05	0.03	-0.08	0.32	-0.2	0.86	-0.07	-0.32	0.99	-0.42	-0.22
Other Assets	-0.19	-0.25	-0.14	-0.17	0.02	0.99		-0.07	-0.27	-0.08	-0.2	-0.13	-0.16	-0.25	-0.1	0.05	-0.03	-0.1	0.32	-0.21	0.86	-0.09	-0.32	0.99	-0.43	-0.21
Common Stock Shares Outstanding	0.85	0.81	0.88	0.8	0.86	-0.05	-0.07		0.82	0.6	0.82	0.51	0.65	0.46	0.53	-0.07	0.59	0.85	-0.28	0.86	-0.24	0.69	0.87	-0.13	-0.03	0.87
Non Current Liabilities Total	0.96	0.98	0.91	0.91	0.94	-0.26	-0.27	0.82		0.46	0.97	0.57	0.75	0.72	0.69	-0.08	0.65	0.91	-0.29	0.99	-0.4	0.7	0.97	-0.35	0.13	0.75
Other Stockholder Equity	0.48	0.38	0.57	0.42	0.5	-0.09	-0.08	0.6	0.46		0.43	0.26	0.31	0.71	-0.04	-0.03	0.03	0.52	-0.31	0.48	-0.24	0.41	0.54	-0.11	0.24	0.49
Total Liab	1.0	0.99	0.95	0.9	0.95	-0.19	-0.2	0.82	0.97	0.43		0.73	0.89	0.63	0.73	0.1	0.73	0.96	-0.11	0.97	-0.26	0.82	0.96	-0.28	0.2	0.75
Other Current Liab	0.74	0.65	0.73	0.52	0.59	-0.11	-0.13	0.51	0.57	0.26	0.73		0.91	0.21	0.58	0.61	0.65	0.7	0.48	0.58	0.14	0.95	0.59	-0.16	0.48	0.5
Total Current Liabilities	0.89	0.84	0.85	0.73	0.79	-0.15	-0.16	0.65	0.75	0.31	0.89	0.91		0.36	0.69	0.43	0.74	0.87	0.23	0.75	-0.04	0.92	0.79	-0.22	0.35	0.64
Other Liab	0.62	0.62	0.58	0.6	0.64	-0.25	-0.25	0.46	0.72	0.71	0.63	0.21	0.36		0.22	-0.13	0.15	0.64	-0.4	0.7	-0.42	0.34	0.67	-0.31	0.21	0.38
Property Plant And Equipment Net	0.72	0.74	0.66	0.84	0.68	-0.03	-0.1	0.53	0.69	-0.04	0.73	0.58	0.69	0.22		0.02	0.96	0.68	-0.01	0.7	-0.11	0.65	0.64	-0.17	0.01	0.48
Current Deferred Revenue	0.07	0.0	0.02	-0.14	-0.07	0.05	0.05	-0.07	-0.08	-0.03	0.1	0.61	0.43	-0.13	0.02		0.04	0.2	0.86	-0.08	0.49	0.4	-0.09	0.06	0.3	-0.06
Retained Earnings	0.74	0.72	0.73	0.83	0.7	0.03	-0.03	0.59	0.65	0.03	0.73	0.65	0.74	0.15	0.96	0.04		0.7	0.04	0.68	-0.03	0.75	0.65	-0.1	0.02	0.55
Accounts Payable	0.95	0.93	0.91	0.88	0.93	-0.08	-0.1	0.85	0.91	0.52	0.96	0.7	0.87	0.64	0.68	0.2	0.7		-0.04	0.92	-0.15	0.82	0.91	-0.18	0.16	0.73
Cash	-0.12	-0.2	-0.14	-0.33	-0.22	0.32	0.32	-0.28	-0.29	-0.31	-0.11	0.48	0.23	-0.4	-0.01	0.86	0.04	-0.04		-0.29	0.75	0.27	-0.33	0.34	0.19	-0.33
Long Term Debt	0.97	0.98	0.92	0.92	0.96	-0.2	-0.21	0.86	0.99	0.48	0.97	0.58	0.75	0.7	0.7	-0.08	0.68	0.92	-0.29		-0.36	0.72	0.97	-0.3	0.12	0.78
Cash And Short Term Investments	-0.25	-0.34	-0.23	-0.34	-0.16	0.86	0.86	-0.24	-0.4	-0.24	-0.26	0.14	-0.04	-0.42	-0.11	0.49	-0.03	-0.15	0.75	-0.36		0.04	-0.46	0.87	-0.19	-0.35
Net Receivables	0.85	0.76	0.87	0.69	0.74	-0.07	-0.09	0.69	0.7	0.41	0.82	0.95	0.92	0.34	0.65	0.4	0.75	0.82	0.27	0.72	0.04		0.74	-0.14	0.4	0.68
Good Will	0.97	0.97	0.95	0.9	0.93	-0.32	-0.32	0.87	0.97	0.54	0.96	0.59	0.79	0.67	0.64	-0.09	0.65	0.91	-0.33	0.97	-0.46	0.74		-0.4	0.17	0.82
Short Term Investments	-0.26	-0.33	-0.21	-0.25	-0.06	0.99	0.99	-0.13	-0.35	-0.11	-0.28	-0.16	-0.22	-0.31	-0.17	0.06	-0.1	-0.18	0.34	-0.3	0.87	-0.14	-0.4		-0.4	-0.25
Inventory	0.2	0.15	0.2	0.06	0.04	-0.42	-0.43	-0.03	0.13	0.24	0.2	0.48	0.35	0.21	0.01	0.3	0.02	0.16	0.19	0.12	-0.19	0.4	0.17	-0.4		-0.02
Other Current Assets	0.78	0.76	0.81	0.74	0.75	-0.22	-0.21	0.87	0.75	0.49	0.75	0.5	0.64	0.38	0.48	-0.06	0.55	0.73	-0.33	0.78	-0.35	0.68	0.82	-0.25	-0.02

Click cells to compare fundamentals

Leidos Holdings Account Relationship Matchups

Leidos Holdings fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	9.4B	12.5B	13.3B	13.1B	12.7B	8.0B
Short Long Term Debt Total	3.3B	5.3B	5.7B	5.5B	5.2B	2.6B
Total Stockholder Equity	3.4B	3.9B	4.3B	4.3B	4.2B	2.9B
Net Debt	2.6B	4.8B	4.9B	5.0B	4.4B	4.6B
Non Current Assets Total	6.6B	9.2B	9.6B	9.4B	8.7B	5.0B
Non Currrent Assets Other	426M	458M	439M	342M	427M	726.7M
Other Assets	407M	458M	414M	350M	315M	299.3M
Common Stock Shares Outstanding	145M	144M	143M	138M	158.7M	119.1M
Liabilities And Stockholders Equity	9.4B	12.5B	13.3B	13.1B	12.7B	8.0B
Non Current Liabilities Total	3.6B	5.7B	5.7B	4.8B	5.4B	2.7B
Other Stockholder Equity	2.6B	2.6B	2.4B	2.0B	1.9B	2.4B
Total Liab	6.0B	8.6B	8.9B	8.7B	8.4B	5.1B
Other Current Liab	1.3B	1.6B	1.7B	1.7B	1.8B	1.4B
Total Current Liabilities	2.3B	2.9B	3.2B	3.9B	3.0B	2.3B
Other Liab	291M	525M	453M	273M	314.0M	282.3M
Property Plant And Equipment Net	687M	1.2B	1.3B	1.4B	1.5B	1.5B
Current Deferred Revenue	400M	481M	364M	380M	442M	386.2M
Retained Earnings	896M	1.3B	1.9B	2.4B	2.4B	2.5B
Accounts Payable	592M	731M	692M	733M	736M	554.9M
Cash	668M	524M	727M	516M	777M	613.5M
Long Term Debt	2.9B	4.6B	4.6B	3.9B	4.7B	2.5B
Cash And Short Term Investments	668M	524M	727M	516M	777M	683.3M
Net Receivables	1.7B	2.1B	2.2B	2.4B	2.4B	2.0B
Good Will	4.9B	6.3B	6.7B	6.7B	6.1B	3.5B
Inventory	72M	276M	274M	287M	310M	267.4M
Other Current Assets	338M	402M	429M	490M	489M	321.6M
Property Plant And Equipment Gross	687M	1.2B	1.3B	1.4B	2.1B	2.2B
Total Current Assets	2.8B	3.3B	3.6B	3.6B	4.0B	2.5B
Accumulated Other Comprehensive Income	(70M)	(46M)	(12M)	(73M)	(48M)	(45.6M)
Short Term Debt	61M	100M	483M	992M	18M	17.1M
Intangible Assets	530M	1.2B	1.2B	952M	667M	581.7M
Property Plant Equipment	687M	1.2B	1.3B	1.4B	1.6B	1.7B
Net Tangible Assets	(1.7B)	4.4B	(3.6B)	(3.3B)	(3.0B)	(2.9B)
Noncontrolling Interest In Consolidated Entity	13M	3M	4M	9M	10.4M	10.9M
Retained Earnings Total Equity	(7M)	372M	896M	1.3B	1.5B	1.6B
Long Term Debt Total	3.1B	3.1B	2.9B	4.6B	5.3B	2.7B
Capital Surpluse	3.3B	3.0B	2.6B	2.6B	3.0B	2.6B
Deferred Long Term Liab	184M	234M	121M	74M	85.1M	132.1M
Non Current Liabilities Other	182M	291M	267M	233M	264M	227.8M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Leidos Stock Analysis

When running Leidos Holdings' price analysis, check to measure Leidos Holdings' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Leidos Holdings is operating at the current time. Most of Leidos Holdings' value examination focuses on studying past and present price action to predict the probability of Leidos Holdings' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Leidos Holdings' price. Additionally, you may evaluate how the addition of Leidos Holdings to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC