Moelis Historical Income Statement

MC Stock

USD 76.98 1.13 1.49%

Historical analysis of Moelis income statement accounts such as Total Revenue of 794.6 M, Gross Profit of 133 M or Other Operating Expenses of 634.7 M can show how well Moelis Co performed in making a profits. Evaluating Moelis income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Moelis's future profits or losses.

Cash Flow Balance Sheet Income Statement

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Moelis latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Moelis is a good buy for the upcoming year.

Net Income Gross Profit

Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in Moelis Co. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in main economic indicators.

About Moelis Income Statement Analysis

Moelis Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Moelis shareholders. The income statement also shows Moelis investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Moelis Income Statement Chart

The current year's Interest Expense is expected to grow to about 21.9 M, whereas Depreciation And Amortization is forecasted to decline to about 7.9 M.

Selling General Administrative Total Revenue Gross Profit Other Operating Expenses Net Income Applicable To Common Shares

Total Revenue

Total revenue comprises all receipts Moelis generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Gross Profit

Gross profit is a required income statement account that reflects total revenue of Moelis Co minus its cost of goods sold. It is profit before Moelis operating expenses, interest payments and taxes. Gross profit is also known as gross margin. The profit a company makes after deducting the costs associated with making and selling its products, or the costs associated with providing its services.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Moelis. It is also known as Moelis overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Net Income Applicable To Common Shares

The net income that remains after preferred dividends have been deducted, available to common shareholders.

Most accounts from Moelis' income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Moelis current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in Moelis Co. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in main economic indicators.

The current year's Interest Expense is expected to grow to about 21.9 M, whereas Depreciation And Amortization is forecasted to decline to about 7.9 M.

	2021	2022	2023	2024 (projected)
Gross Profit	626.7M	367.1M	140.0M	133.0M
Total Revenue	1.5B	985.3M	854.7M	794.6M

Gross Profit Total Revenue

Moelis income statement Correlations

	Depreciation And Amortization	Selling General Administrative	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Ebitda	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Net Income From Continuing Ops	Non Recurring	Non Operating Income Net Other	Minority Interest	Tax Provision	Interest Income	Reconciled Depreciation	Extraordinary Items	Selling And Marketing Expenses
Depreciation And Amortization		0.57	0.78	0.8	0.67	0.79	-0.94	0.8	0.71	0.3	0.7	-0.04	0.87	0.33	0.77	0.35	-0.01	-0.65	0.3	0.67	0.55	-0.18	0.17
Selling General Administrative	0.57		0.72	0.51	0.82	0.34	-0.6	0.35	0.8	0.84	0.3	-0.01	0.51	0.06	0.35	0.75	-0.02	-0.63	-0.02	0.85	0.86	0.37	-0.25
Total Revenue	0.78	0.72		0.89	0.95	0.78	-0.64	0.79	0.96	0.7	0.74	0.15	0.83	0.4	0.76	0.64	0.17	-0.55	0.31	0.76	0.73	0.16	-0.14
Gross Profit	0.8	0.51	0.89		0.74	0.97	-0.56	0.98	0.76	0.45	0.94	0.22	0.94	0.54	0.96	0.46	0.27	-0.31	0.47	0.64	0.41	-0.26	0.26
Other Operating Expenses	0.67	0.82	0.95	0.74		0.58	-0.6	0.59	1.0	0.85	0.55	0.1	0.67	0.28	0.57	0.75	0.11	-0.62	0.18	0.78	0.87	0.41	-0.27
Operating Income	0.79	0.34	0.78	0.97	0.58		-0.53	1.0	0.62	0.24	0.96	0.21	0.95	0.55	0.99	0.28	0.26	-0.22	0.5	0.53	0.23	-0.44	0.43
Ebit	-0.94	-0.6	-0.64	-0.56	-0.6	-0.53		-0.54	-0.63	-0.28	-0.43	0.17	-0.66	-0.15	-0.51	-0.32	0.16	0.77	-0.13	-0.62	-0.64	0.0	0.0
Ebitda	0.8	0.35	0.79	0.98	0.59	1.0	-0.54		0.63	0.25	0.96	0.21	0.95	0.55	0.99	0.29	0.26	-0.23	0.5	0.54	0.24	-0.43	0.42
Cost Of Revenue	0.71	0.8	0.96	0.76	1.0	0.62	-0.63	0.63		0.8	0.58	0.09	0.71	0.29	0.6	0.71	0.1	-0.64	0.2	0.78	0.85	0.38	-0.25
Total Operating Expenses	0.3	0.84	0.7	0.45	0.85	0.24	-0.28	0.25	0.8		0.26	0.15	0.33	0.16	0.24	0.86	0.14	-0.37	0.05	0.62	0.82	0.57	-0.36
Income Before Tax	0.7	0.3	0.74	0.94	0.55	0.96	-0.43	0.96	0.58	0.26		0.48	0.86	0.76	0.94	0.34	0.53	-0.12	0.71	0.5	0.17	-0.42	0.41
Total Other Income Expense Net	-0.04	-0.01	0.15	0.22	0.1	0.21	0.17	0.21	0.09	0.15	0.48		0.06	0.91	0.19	0.29	1.0	0.28	0.91	0.08	-0.1	-0.09	0.09
Net Income	0.87	0.51	0.83	0.94	0.67	0.95	-0.66	0.95	0.71	0.33	0.86	0.06		0.39	0.96	0.36	0.11	-0.47	0.34	0.68	0.39	-0.34	0.33
Income Tax Expense	0.33	0.06	0.4	0.54	0.28	0.55	-0.15	0.55	0.29	0.16	0.76	0.91	0.39		0.51	0.31	0.92	0.13	0.99	0.2	0.0	-0.25	0.25
Net Income From Continuing Ops	0.77	0.35	0.76	0.96	0.57	0.99	-0.51	0.99	0.6	0.24	0.94	0.19	0.96	0.51		0.28	0.24	-0.23	0.46	0.56	0.21	-0.45	0.45
Non Recurring	0.35	0.75	0.64	0.46	0.75	0.28	-0.32	0.29	0.71	0.86	0.34	0.29	0.36	0.31	0.28		0.28	-0.34	0.22	0.63	0.68	0.46	-0.27
Non Operating Income Net Other	-0.01	-0.02	0.17	0.27	0.11	0.26	0.16	0.26	0.1	0.14	0.53	1.0	0.11	0.92	0.24	0.28		0.3	0.92	0.09	-0.13	-0.15	0.15
Minority Interest	-0.65	-0.63	-0.55	-0.31	-0.62	-0.22	0.77	-0.23	-0.64	-0.37	-0.12	0.28	-0.47	0.13	-0.23	-0.34	0.3		0.14	-0.55	-0.75	-0.3	0.29
Tax Provision	0.3	-0.02	0.31	0.47	0.18	0.5	-0.13	0.5	0.2	0.05	0.71	0.91	0.34	0.99	0.46	0.22	0.92	0.14		0.12	-0.08	-0.3	0.3
Interest Income	0.67	0.85	0.76	0.64	0.78	0.53	-0.62	0.54	0.78	0.62	0.5	0.08	0.68	0.2	0.56	0.63	0.09	-0.55	0.12		0.61	0.17	-0.1
Reconciled Depreciation	0.55	0.86	0.73	0.41	0.87	0.23	-0.64	0.24	0.85	0.82	0.17	-0.1	0.39	0.0	0.21	0.68	-0.13	-0.75	-0.08	0.61		0.62	-0.49
Extraordinary Items	-0.18	0.37	0.16	-0.26	0.41	-0.44	0.0	-0.43	0.38	0.57	-0.42	-0.09	-0.34	-0.25	-0.45	0.46	-0.15	-0.3	-0.3	0.17	0.62		-0.8
Selling And Marketing Expenses	0.17	-0.25	-0.14	0.26	-0.27	0.43	0.0	0.42	-0.25	-0.36	0.41	0.09	0.33	0.25	0.45	-0.27	0.15	0.29	0.3	-0.1	-0.49	-0.8

Click cells to compare fundamentals

Moelis Account Relationship Matchups

Moelis income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Depreciation And Amortization	171.9K	677.6M	1.0B	754.2M	8.3M	7.9M
Interest Expense	2.4M	35.2M	17.4M	18.1M	20.8M	21.9M
Selling General Administrative	112.5M	93.4M	99.1M	116.9M	107.4M	83.8M
Total Revenue	746.5M	943.3M	1.5B	985.3M	854.7M	794.6M
Gross Profit	258.1M	382.5M	626.7M	367.1M	140.0M	133.0M
Other Operating Expenses	632.0M	677.6M	1.0B	769.2M	895.1M	634.7M
Operating Income	114.5M	265.7M	495.9M	216.1M	(40.4M)	(38.3M)
Ebit	119.3M	(407.2M)	(544.3M)	(530.1M)	(40.4M)	(42.4M)
Ebitda	119.5M	270.4M	503.2M	224.1M	(32.0M)	(30.4M)
Cost Of Revenue	488.4M	560.8M	913.9M	618.2M	714.7M	507.8M
Total Operating Expenses	143.6M	116.8M	130.8M	151.0M	180.4M	126.9M
Income Before Tax	147.5M	270.1M	536.3M	216.3M	(29.1M)	(27.7M)
Total Other Income Expense Net	33.0M	4.4M	40.4M	220K	11.2M	10.6M
Net Income	105.1M	178.8M	365.2M	150.3M	(24.7M)	(23.5M)
Income Tax Expense	11.8M	51.7M	113.3M	47.6M	(1.6M)	(1.5M)
Net Income Applicable To Common Shares	210.2M	357.7M	365.2M	150.3M	172.9M	166.6M
Net Income From Continuing Ops	135.7M	218.4M	423.0M	168.7M	(27.5M)	(26.1M)
Research Development	0.2	0.29	0.34	0.22	0.03	0.0285
Non Operating Income Net Other	33.0M	4.4M	40.4M	220K	198K	188.1K
Minority Interest	30.6M	39.6M	(57.8M)	(18.3M)	2.8M	2.7M
Tax Provision	11.8M	51.7M	113.3M	47.6M	(1.6M)	(1.5M)
Interest Income	8.3M	7.2M	27.3M	15.0M	17.3M	12.4M
Reconciled Depreciation	5.0M	4.7M	7.2M	8.0M	8.3M	6.5M

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

V	Visa Class A
GOOG	Alphabet Inc Class C
GOOG	Alphabet Inc Class C

How To Invest In Moelis

Details

Is Moelis Stock a good investment?

Details

What is Moelis' Net Worth?

Details

Largest Investment Banking & Brokerage Companies

View

Largest Financial Services Companies

View

You can also try the USA ETFs module to find actively traded Exchange Traded Funds (ETF) in USA.

Is Investment Banking & Brokerage space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Moelis. If investors know Moelis will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Moelis listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

3.276

Dividend Share

2.4

Earnings Share

0.53

Revenue Per Share

13.755

Quarterly Revenue Growth

0.006

The market value of Moelis is measured differently than its book value, which is the value of Moelis that is recorded on the company's balance sheet. Investors also form their own opinion of Moelis' value that differs from its market value or its book value, called intrinsic value, which is Moelis' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Moelis' market value can be influenced by many factors that don't directly affect Moelis' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Moelis' value and its price as these two are different measures arrived at by different means. Investors typically determine if Moelis is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Moelis' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Moelis Historical Income Statement

About Moelis Income Statement Analysis

Moelis Income Statement Chart

Total Revenue

Gross Profit

Other Operating Expenses

Net Income Applicable To Common Shares

Moelis income statement Correlations

Moelis Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Moelis income statement Accounts

Also Currently Popular

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Cost Of Revenue	+ 1.0	Other Operating Expenses
Ebitda	+ 1.0	Operating Income
Non Operating Income Net Other	+ 1.0	Total Other Income Expense Net
Net Income From Continuing Ops	+ 0.99	Operating Income
Net Income From Continuing Ops	+ 0.99	Ebitda
Tax Provision	+ 0.99	Income Tax Expense

Ebit	- 0.94	Depreciation And Amortization
Selling And Marketing Expenses	- 0.8	Extraordinary Items
Reconciled Depreciation	- 0.75	Minority Interest
Net Income	- 0.66	Ebit
Minority Interest	- 0.65	Depreciation And Amortization
Minority Interest	- 0.64	Cost Of Revenue