Pacific Historical Income Statement

PSQ Stock

1.95 0.01 0.51%

Historical analysis of Pacific Smiles income statement accounts such as Cost Of Revenue of 56.1 M, Income Before Tax of 7.4 M, Income Tax Expense of 2.3 M or Depreciation And Amortization of 15.5 M can show how well Pacific Smiles Group performed in making a profits. Evaluating Pacific Smiles income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Pacific Smiles's future profits or losses.

Cash Flow Balance Sheet Income Statement

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Pacific Smiles Group latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Pacific Smiles Group is a good buy for the upcoming year.

Net Income Gross Profit

Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Pacific Smiles Group. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

About Pacific Income Statement Analysis

Pacific Smiles Group Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Pacific Smiles shareholders. The income statement also shows Pacific investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Pacific Smiles Income Statement Chart

At this time, Pacific Smiles' Interest Expense is comparatively stable compared to the past year. Selling General Administrative is likely to gain to about 114.1 M in 2024, whereas Cost Of Revenue is likely to drop slightly above 56.1 M in 2024.

Interest Expense Total Revenue Operating Income Income Before Tax Other Operating Expenses

Interest Expense

The cost incurred by an entity for borrowed funds, including loans, bonds, or lines of credit.

Total Revenue

Total revenue comprises all receipts Pacific Smiles Group generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Operating Income

Operating Income is the amount of profit realized from Pacific Smiles Group operations after accounting for operating expenses such as cost of goods sold (COGS), wages and depreciation. Operating income takes the gross income and subtracts other operating expenses and then removes depreciation. Operating Income of Pacific Smiles Group is typically a synonym for earnings before interest and taxes (EBIT) and is also commonly referred to as operating profit or recurring profit. Earnings before interest and taxes (EBIT), representing the amount of profit a company generates from its operations.

Income Before Tax

Income Before Tax which can also be referred as pre-tax income is reported on Pacific Smiles income statement and is an important metric when analyzing Pacific Smiles Group profitability. Accounting techniques because taxes can be complex, and not perfectly consistent from one company to company, an analyst may use pre-tax income as a more stable measure of profitability.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Pacific Smiles Group. It is also known as Pacific Smiles overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Most accounts from Pacific Smiles' income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Pacific Smiles Group current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Pacific Smiles Group. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

	2021	2022	2023	2024 (projected)
Other Operating Expenses	143.5M	159.6M	166.2M	113.2M
Gross Profit	21.4M	32.9M	85.7M	43.5M

Other Operating Expenses Gross Profit

Pacific Smiles income statement Correlations

	Interest Expense	Selling General Administrative	Total Revenue	Operating Income	Cost Of Revenue	Income Before Tax	Income Tax Expense	Depreciation And Amortization	Selling And Marketing Expenses	Gross Profit	Other Operating Expenses	Ebit	Ebitda	Total Operating Expenses	Total Other Income Expense Net	Net Income	Net Income From Continuing Ops	Tax Provision	Interest Income	Net Interest Income	Reconciled Depreciation	Research Development
Interest Expense		0.53	0.85	-0.33	0.88	-0.28	-0.32	0.94	0.87	-0.51	0.9	-0.21	0.82	-0.78	-0.6	-0.37	-0.44	-0.49	0.37	-0.86	0.97	-0.51
Selling General Administrative	0.53		0.35	0.0	0.2	-0.13	-0.2	0.39	0.79	0.13	0.39	-0.08	0.38	-0.29	0.0	-0.07	-0.07	-0.18	-0.14	-0.59	0.49	-0.92
Total Revenue	0.85	0.35		0.0	0.91	-0.04	-0.09	0.94	0.79	-0.25	0.99	0.08	0.93	-0.6	-0.63	-0.16	-0.26	-0.33	0.35	-0.76	0.9	-0.28
Operating Income	-0.33	0.0	0.0		-0.31	0.91	0.89	-0.28	-0.11	0.72	-0.13	0.89	0.17	0.48	0.15	0.9	0.85	0.8	0.05	0.4	-0.31	-0.04
Cost Of Revenue	0.88	0.2	0.91	-0.31		-0.26	-0.26	0.94	0.65	-0.62	0.94	-0.12	0.83	-0.83	-0.69	-0.36	-0.44	-0.45	0.5	-0.72	0.91	-0.13
Income Before Tax	-0.28	-0.13	-0.04	0.91	-0.26		0.99	-0.28	-0.21	0.5	-0.17	0.89	0.17	0.34	0.2	0.97	0.92	0.9	0.37	0.53	-0.32	0.04
Income Tax Expense	-0.32	-0.2	-0.09	0.89	-0.26	0.99		-0.32	-0.27	0.43	-0.21	0.9	0.13	0.33	0.17	0.96	0.92	0.92	0.4	0.58	-0.36	0.09
Depreciation And Amortization	0.94	0.39	0.94	-0.28	0.94	-0.28	-0.32		0.79	-0.42	0.97	-0.17	0.87	-0.75	-0.67	-0.37	-0.45	-0.51	0.34	-0.85	0.99	-0.28
Selling And Marketing Expenses	0.87	0.79	0.79	-0.11	0.65	-0.21	-0.27	0.79		-0.14	0.81	-0.11	0.74	-0.49	-0.43	-0.27	-0.34	-0.44	0.02	-0.89	0.84	-0.78
Gross Profit	-0.51	0.13	-0.25	0.72	-0.62	0.5	0.43	-0.42	-0.14		-0.34	0.44	-0.19	0.8	0.41	0.55	0.55	0.44	-0.49	0.31	-0.44	-0.07
Other Operating Expenses	0.9	0.39	0.99	-0.13	0.94	-0.17	-0.21	0.97	0.81	-0.34		-0.04	0.91	-0.67	-0.64	-0.27	-0.36	-0.43	0.34	-0.82	0.94	-0.31
Ebit	-0.21	-0.08	0.08	0.89	-0.12	0.89	0.9	-0.17	-0.11	0.44	-0.04		0.33	0.27	-0.11	0.89	0.86	0.85	0.28	0.39	-0.2	0.05
Ebitda	0.82	0.38	0.93	0.17	0.83	0.17	0.13	0.87	0.74	-0.19	0.91	0.33		-0.59	-0.69	0.09	-0.01	-0.07	0.46	-0.64	0.86	-0.31
Total Operating Expenses	-0.78	-0.29	-0.6	0.48	-0.83	0.34	0.33	-0.75	-0.49	0.8	-0.67	0.27	-0.59		0.45	0.38	0.4	0.38	-0.57	0.55	-0.77	0.21
Total Other Income Expense Net	-0.6	0.0	-0.63	0.15	-0.69	0.2	0.17	-0.67	-0.43	0.41	-0.64	-0.11	-0.69	0.45		0.27	0.32	0.27	-0.09	0.62	-0.66	-0.03
Net Income	-0.37	-0.07	-0.16	0.9	-0.36	0.97	0.96	-0.37	-0.27	0.55	-0.27	0.89	0.09	0.38	0.27		0.99	0.96	0.33	0.6	-0.39	0.03
Net Income From Continuing Ops	-0.44	-0.07	-0.26	0.85	-0.44	0.92	0.92	-0.45	-0.34	0.55	-0.36	0.86	-0.01	0.4	0.32	0.99		0.98	0.29	0.66	-0.46	0.06
Tax Provision	-0.49	-0.18	-0.33	0.8	-0.45	0.9	0.92	-0.51	-0.44	0.44	-0.43	0.85	-0.07	0.38	0.27	0.96	0.98		0.31	0.72	-0.52	0.15
Interest Income	0.37	-0.14	0.35	0.05	0.5	0.37	0.4	0.34	0.02	-0.49	0.34	0.28	0.46	-0.57	-0.09	0.33	0.29	0.31		0.13	0.3	0.13
Net Interest Income	-0.86	-0.59	-0.76	0.4	-0.72	0.53	0.58	-0.85	-0.89	0.31	-0.82	0.39	-0.64	0.55	0.62	0.6	0.66	0.72	0.13		-0.89	0.54
Reconciled Depreciation	0.97	0.49	0.9	-0.31	0.91	-0.32	-0.36	0.99	0.84	-0.44	0.94	-0.2	0.86	-0.77	-0.66	-0.39	-0.46	-0.52	0.3	-0.89		-0.4
Research Development	-0.51	-0.92	-0.28	-0.04	-0.13	0.04	0.09	-0.28	-0.78	-0.07	-0.31	0.05	-0.31	0.21	-0.03	0.03	0.06	0.15	0.13	0.54	-0.4

Click cells to compare fundamentals

Pacific Smiles Account Relationship Matchups

Pacific Smiles income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Interest Expense	3.5M	3.4M	3.8M	4.6M	4.2M	4.4M
Selling General Administrative	13.4M	15.5M	18.2M	19.7M	108.7M	114.1M
Total Revenue	120.1M	153.2M	139.5M	165.3M	177.9M	114.4M
Operating Income	4.1M	13.7M	(4.0M)	5.8M	13.6M	7.2M
Cost Of Revenue	98.0M	118.2M	118.1M	132.4M	92.2M	56.1M
Income Before Tax	9.4M	18.9M	(6.5M)	3.9M	10.7M	7.4M
Income Tax Expense	3.0M	6.0M	(2.0M)	1.5M	2.7M	2.3M
Depreciation And Amortization	20.0M	22.4M	26.3M	30.2M	30.3M	15.5M
Selling And Marketing Expenses	1.9M	2.7M	3.4M	3.6M	5.1M	5.3M
Gross Profit	22.1M	35.0M	21.4M	32.9M	85.7M	43.5M
Other Operating Expenses	116.0M	139.5M	143.5M	159.6M	166.2M	113.2M
Ebit	4.1M	22.3M	(2.7M)	8.5M	11.1M	8.3M
Ebitda	24.1M	44.8M	23.6M	38.7M	41.5M	26.9M
Total Operating Expenses	18.0M	21.3M	25.4M	27.1M	31.8M	32.9M
Total Other Income Expense Net	5.3M	(17.2M)	(9.7M)	(33.5M)	(2.8M)	(3.0M)
Net Income	6.4M	13.0M	(4.5M)	2.4M	8.0M	5.5M
Net Income From Continuing Ops	6.4M	13.0M	(4.5M)	2.4M	8.0M	5.6M
Net Income Applicable To Common Shares	6.4M	13.0M	(4.5M)	2.4M	2.2M	2.1M
Tax Provision	3.0M	6.0M	(2.0M)	1.5M	2.7M	2.5M
Interest Income	3.5M	3.4M	28K	218K	250.7K	238.2K
Net Interest Income	(665K)	(562K)	(3.8M)	(4.3M)	(3.7M)	(3.5M)
Reconciled Depreciation	20.0M	22.4M	26.3M	30.2M	30.3M	21.0M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Pacific Stock Analysis

When running Pacific Smiles' price analysis, check to measure Pacific Smiles' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Pacific Smiles is operating at the current time. Most of Pacific Smiles' value examination focuses on studying past and present price action to predict the probability of Pacific Smiles' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Pacific Smiles' price. Additionally, you may evaluate how the addition of Pacific Smiles to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC