Spruce Net Debt vs Net Invested Capital Analysis

SPRU Stock

2.88 0.05 1.71%

Spruce Power financial indicator trend analysis is much more than just breaking down Spruce Power Holding prevalent accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Spruce Power Holding is a good investment. Please check the relationship between Spruce Power Net Debt and its Net Invested Capital accounts. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Spruce Power Holding. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in metropolitan statistical area.

Net Debt vs Net Invested Capital

Net Debt vs Net Invested Capital Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Spruce Power Holding Net Debt account and Net Invested Capital. At this time, the significance of the direction appears to have fragmental relationship.

The correlation between Spruce Power's Net Debt and Net Invested Capital is 0.52. Overlapping area represents the amount of variation of Net Debt that can explain the historical movement of Net Invested Capital in the same time period over historical financial statements of Spruce Power Holding, assuming nothing else is changed. The correlation between historical values of Spruce Power's Net Debt and Net Invested Capital is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Net Debt of Spruce Power Holding are associated (or correlated) with its Net Invested Capital. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Net Invested Capital has no effect on the direction of Net Debt i.e., Spruce Power's Net Debt and Net Invested Capital go up and down completely randomly.

Correlation Coefficient

0.52

Relationship Direction	Positive
Relationship Strength	Weak

View All Relationships

Net Debt

The total debt of a company minus its cash and cash equivalents. It represents the actual debt burden on the company after accounting for the liquid assets it holds.

Net Invested Capital

The total amount of capital invested in a company, including both equity and debt, minus any cash or cash equivalents.

Most indicators from Spruce Power's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Spruce Power Holding current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Spruce Power Holding. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in metropolitan statistical area.

At this time, Spruce Power's Enterprise Value Over EBITDA is comparatively stable compared to the past year. Enterprise Value Multiple is likely to gain to 101.19 in 2024, whereas Discontinued Operations is likely to drop (37.9 M) in 2024.

	2021	2022	2023	2024 (projected)
Interest Expense	39K	10.1M	41.9M	44.0M
Depreciation And Amortization	653K	7.5M	21.6M	22.7M

Interest Expense Depreciation And Amortization

Spruce Power fundamental ratios Correlations

	Other Current Liab	Total Current Liabilities	Other Liab	Net Tangible Assets	Retained Earnings	Accounts Payable	Other Assets	Net Receivables	Inventory	Other Current Assets	Total Current Assets	Common Stock	Property Plant Equipment	Total Assets	Short Long Term Debt Total	Total Stockholder Equity	Property Plant And Equipment Net	Current Deferred Revenue	Net Debt	Cash	Non Current Assets Total	Non Currrent Assets Other	Long Term Debt	Cash And Short Term Investments	Good Will	Common Stock Shares Outstanding
Other Current Liab		0.98	-0.13	0.66	-0.99	0.07	0.94	0.68	0.02	0.98	0.64	0.27	0.97	0.92	0.96	0.7	0.97	-0.26	0.72	0.6	0.97	-0.33	0.97	0.6	0.67	0.88
Total Current Liabilities	0.98		-0.17	0.54	-0.99	0.07	0.97	0.61	0.0	1.0	0.53	0.2	0.99	0.89	0.99	0.6	0.99	-0.32	0.81	0.48	0.99	-0.37	0.99	0.48	0.7	0.79
Other Liab	-0.13	-0.17		0.34	0.04	0.77	-0.25	0.56	0.0	-0.17	0.49	0.49	-0.18	0.09	-0.19	0.45	-0.18	0.45	-0.5	0.52	-0.18	0.09	-0.18	0.52	-0.14	0.12
Net Tangible Assets	0.66	0.54	0.34		-0.63	0.18	0.39	0.77	0.25	0.54	0.97	0.77	0.48	0.77	0.46	0.96	0.48	0.03	-0.04	0.96	0.48	-0.22	0.47	0.96	0.41	0.92
Retained Earnings	-0.99	-0.99	0.04	-0.63		-0.13	-0.94	-0.71	0.03	-0.98	-0.62	-0.26	-0.97	-0.93	-0.97	-0.69	-0.98	0.2	-0.74	-0.58	-0.98	0.32	-0.98	-0.58	-0.65	-0.85
Accounts Payable	0.07	0.07	0.77	0.18	-0.13		0.11	0.63	0.26	0.12	0.42	0.35	0.13	0.25	0.11	0.41	0.12	-0.08	-0.12	0.43	0.11	-0.35	0.12	0.43	0.31	0.16
Other Assets	0.94	0.97	-0.25	0.39	-0.94	0.11		0.57	-0.01	0.98	0.4	0.03	0.99	0.83	0.99	0.47	0.99	-0.38	0.89	0.35	0.99	-0.4	0.99	0.35	0.71	0.69
Net Receivables	0.68	0.61	0.56	0.77	-0.71	0.63	0.57		0.15	0.64	0.87	0.53	0.62	0.84	0.6	0.87	0.61	0.06	0.18	0.83	0.61	-0.31	0.61	0.83	0.5	0.81
Inventory	0.02	0.0	0.0	0.25	0.03	0.26	-0.01	0.15		0.04	0.32	0.66	0.02	0.24	-0.03	0.29	-0.01	-0.73	-0.22	0.28	-0.02	-0.88	-0.02	0.28	0.68	0.27
Other Current Assets	0.98	1.0	-0.17	0.54	-0.98	0.12	0.98	0.64	0.04		0.54	0.2	1.0	0.9	0.99	0.61	1.0	-0.35	0.81	0.5	1.0	-0.41	0.99	0.5	0.73	0.81
Total Current Assets	0.64	0.53	0.49	0.97	-0.62	0.42	0.4	0.87	0.32	0.54		0.81	0.49	0.78	0.46	1.0	0.48	-0.03	-0.05	0.99	0.48	-0.32	0.47	0.99	0.48	0.9
Common Stock	0.27	0.2	0.49	0.77	-0.26	0.35	0.03	0.53	0.66	0.2	0.81		0.14	0.5	0.11	0.77	0.13	-0.22	-0.35	0.8	0.12	-0.53	0.12	0.8	0.49	0.63
Property Plant Equipment	0.97	0.99	-0.18	0.48	-0.97	0.13	0.99	0.62	0.02	1.0	0.49	0.14		0.88	1.0	0.56	1.0	-0.36	0.85	0.44	1.0	-0.41	1.0	0.44	0.73	0.76
Total Assets	0.92	0.89	0.09	0.77	-0.93	0.25	0.83	0.84	0.24	0.9	0.78	0.5	0.88		0.87	0.82	0.88	-0.23	0.53	0.71	0.88	-0.5	0.87	0.71	0.75	0.94
Short Long Term Debt Total	0.96	0.99	-0.19	0.46	-0.97	0.11	0.99	0.6	-0.03	0.99	0.46	0.11	1.0	0.87		0.53	1.0	-0.33	0.86	0.41	1.0	-0.37	1.0	0.41	0.7	0.74
Total Stockholder Equity	0.7	0.6	0.45	0.96	-0.69	0.41	0.47	0.87	0.29	0.61	1.0	0.77	0.56	0.82	0.53		0.55	-0.06	0.03	0.99	0.56	-0.33	0.55	0.99	0.51	0.92
Property Plant And Equipment Net	0.97	0.99	-0.18	0.48	-0.98	0.12	0.99	0.61	-0.01	1.0	0.48	0.13	1.0	0.88	1.0	0.55		-0.33	0.85	0.43	1.0	-0.38	1.0	0.43	0.7	0.75
Current Deferred Revenue	-0.26	-0.32	0.45	0.03	0.2	-0.08	-0.38	0.06	-0.73	-0.35	-0.03	-0.22	-0.36	-0.23	-0.33	-0.06	-0.33		-0.36	0.0	-0.32	0.85	-0.33	0.0	-0.8	-0.18
Net Debt	0.72	0.81	-0.5	-0.04	-0.74	-0.12	0.89	0.18	-0.22	0.81	-0.05	-0.35	0.85	0.53	0.86	0.03	0.85	-0.36		-0.1	0.85	-0.23	0.85	-0.1	0.51	0.32
Cash	0.6	0.48	0.52	0.96	-0.58	0.43	0.35	0.83	0.28	0.5	0.99	0.8	0.44	0.71	0.41	0.99	0.43	0.0	-0.1		0.44	-0.26	0.43	1.0	0.42	0.86
Non Current Assets Total	0.97	0.99	-0.18	0.48	-0.98	0.11	0.99	0.61	-0.02	1.0	0.48	0.12	1.0	0.88	1.0	0.56	1.0	-0.32	0.85	0.44		-0.37	1.0	0.44	0.7	0.76
Non Currrent Assets Other	-0.33	-0.37	0.09	-0.22	0.32	-0.35	-0.4	-0.31	-0.88	-0.41	-0.32	-0.53	-0.41	-0.5	-0.37	-0.33	-0.38	0.85	-0.23	-0.26	-0.37		-0.37	-0.26	-0.92	-0.4
Long Term Debt	0.97	0.99	-0.18	0.47	-0.98	0.12	0.99	0.61	-0.02	0.99	0.47	0.12	1.0	0.87	1.0	0.55	1.0	-0.33	0.85	0.43	1.0	-0.37		0.43	0.7	0.75
Cash And Short Term Investments	0.6	0.48	0.52	0.96	-0.58	0.43	0.35	0.83	0.28	0.5	0.99	0.8	0.44	0.71	0.41	0.99	0.43	0.0	-0.1	1.0	0.44	-0.26	0.43		0.42	0.86
Good Will	0.67	0.7	-0.14	0.41	-0.65	0.31	0.71	0.5	0.68	0.73	0.48	0.49	0.73	0.75	0.7	0.51	0.7	-0.8	0.51	0.42	0.7	-0.92	0.7	0.42		0.65
Common Stock Shares Outstanding	0.88	0.79	0.12	0.92	-0.85	0.16	0.69	0.81	0.27	0.81	0.9	0.63	0.76	0.94	0.74	0.92	0.75	-0.18	0.32	0.86	0.76	-0.4	0.75	0.86	0.65

Click cells to compare fundamentals

Spruce Power Account Relationship Matchups

Spruce Power fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Other Current Liab	2.4M	4.6M	15.8M	29.8M	38.7M	40.7M
Total Current Liabilities	15.5M	9.1M	16.6M	59.7M	71.7M	75.3M
Other Liab	5.6M	148.9M	11.2M	1.0M	910.8K	865.3K
Net Tangible Assets	(15.0M)	187.8M	351.3M	151.4M	174.1M	137.6M
Retained Earnings	(67.6M)	(93.2M)	(99.4M)	(193.3M)	(257.9M)	(245.0M)
Accounts Payable	549K	4.4M	697K	2.9M	1.1M	2.1M
Other Assets	30K	32K	88K	2.0M	2.3M	2.4M
Net Receivables	1.2M	10.6M	6.5M	8.3M	9.2M	7.2M
Inventory	2.2M	3.6M	15.3M	41.0M	(11.3M)	(10.8M)
Other Current Assets	146K	1.5M	7.7M	46.3M	52.8M	55.4M
Total Current Assets	7.1M	345.3M	374.6M	275.0M	203.3M	223.3M
Property Plant Equipment	840K	579K	8.1M	399.0M	458.8M	481.8M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Spruce Stock Analysis

When running Spruce Power's price analysis, check to measure Spruce Power's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Spruce Power is operating at the current time. Most of Spruce Power's value examination focuses on studying past and present price action to predict the probability of Spruce Power's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Spruce Power's price. Additionally, you may evaluate how the addition of Spruce Power to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC