Xunlei Free Cash Flow vs Stock Based Compensation Analysis

XNET Stock

USD 2.11 0.01 0.47%

Xunlei financial indicator trend analysis is more than just analyzing Xunlei Ltd Adr current accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Xunlei Ltd Adr is a good investment. Please check the relationship between Xunlei Free Cash Flow and its Stock Based Compensation accounts. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Xunlei Ltd Adr. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in income.

Free Cash Flow vs Stock Based Compensation

Free Cash Flow vs Stock Based Compensation Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Xunlei Ltd Adr Free Cash Flow account and Stock Based Compensation. At this time, the significance of the direction appears to have no relationship.

The correlation between Xunlei's Free Cash Flow and Stock Based Compensation is 0.06. Overlapping area represents the amount of variation of Free Cash Flow that can explain the historical movement of Stock Based Compensation in the same time period over historical financial statements of Xunlei Ltd Adr, assuming nothing else is changed. The correlation between historical values of Xunlei's Free Cash Flow and Stock Based Compensation is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Free Cash Flow of Xunlei Ltd Adr are associated (or correlated) with its Stock Based Compensation. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Stock Based Compensation has no effect on the direction of Free Cash Flow i.e., Xunlei's Free Cash Flow and Stock Based Compensation go up and down completely randomly.

Correlation Coefficient

0.06

Relationship Direction	Positive
Relationship Strength	Insignificant

View All Relationships

Free Cash Flow

The amount of cash a company generates after accounting for cash outflows to support operations and maintain its capital assets.

Stock Based Compensation

Compensation provided to employees in the form of equity or options to purchase company stock. This type of compensation is used to align the interests of employees and shareholders.

Most indicators from Xunlei's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Xunlei Ltd Adr current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Xunlei Ltd Adr. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in income.

At this time, Xunlei's Discontinued Operations is comparatively stable compared to the past year. Tax Provision is likely to gain to about 4.3 M in 2024, despite the fact that Enterprise Value Multiple is likely to grow to (1.54).

	2021	2022	2023	2024 (projected)
Gross Profit	120.2M	141.4M	163.1M	91.0M
Total Revenue	238.8M	341.5M	363.7M	195.9M

Gross Profit Total Revenue

Xunlei fundamental ratios Correlations

	Total Assets	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Property Plant And Equipment Net	Current Deferred Revenue	Net Debt	Retained Earnings	Accounts Payable	Cash	Non Current Assets Total	Cash And Short Term Investments	Net Receivables	Common Stock Total Equity	Common Stock Shares Outstanding	Non Current Liabilities Total	Inventory	Other Current Assets	Other Stockholder Equity	Total Liab	Property Plant And Equipment Gross	Total Current Assets	Intangible Assets	Common Stock	Short Long Term Debt Total	Non Currrent Assets Other
Total Assets		0.06	0.73	0.98	0.43	0.7	-0.79	-0.41	0.53	0.82	0.78	0.97	-0.06	0.92	0.84	0.37	0.03	0.33	0.92	0.72	0.71	0.98	0.44	0.92	0.13	-0.14
Other Current Liab	0.06		0.37	-0.04	0.72	0.5	0.23	-0.55	-0.1	-0.15	0.47	-0.13	0.41	0.18	0.23	0.62	-0.25	0.44	0.21	0.45	0.39	-0.07	-0.27	0.16	0.86	0.22
Total Current Liabilities	0.73	0.37		0.6	0.66	0.91	-0.31	-0.59	0.69	0.36	0.83	0.56	0.53	0.67	0.64	0.53	0.21	0.33	0.69	0.99	0.82	0.64	0.17	0.67	0.29	-0.07
Total Stockholder Equity	0.98	-0.04	0.6		0.32	0.58	-0.84	-0.32	0.45	0.86	0.69	0.99	-0.22	0.9	0.82	0.26	0.0	0.27	0.91	0.58	0.61	0.99	0.45	0.91	0.06	-0.15
Property Plant And Equipment Net	0.43	0.72	0.66	0.32		0.79	0.06	-0.9	0.01	0.03	0.87	0.21	0.37	0.63	0.65	0.64	-0.14	0.16	0.63	0.71	0.74	0.25	-0.22	0.62	0.54	0.21
Current Deferred Revenue	0.7	0.5	0.91	0.58	0.79		-0.28	-0.68	0.47	0.35	0.87	0.52	0.39	0.69	0.66	0.71	0.13	0.45	0.71	0.94	0.85	0.59	0.28	0.68	0.38	0.02
Net Debt	-0.79	0.23	-0.31	-0.84	0.06	-0.28		-0.14	-0.49	-0.99	-0.29	-0.88	0.25	-0.57	-0.42	-0.26	0.16	-0.42	-0.57	-0.32	-0.35	-0.87	-0.68	-0.58	0.07	0.09
Retained Earnings	-0.41	-0.55	-0.59	-0.32	-0.9	-0.68	-0.14		0.1	0.06	-0.82	-0.22	-0.22	-0.66	-0.73	-0.38	-0.12	0.04	-0.68	-0.59	-0.57	-0.24	0.31	-0.66	-0.44	-0.13
Accounts Payable	0.53	-0.1	0.69	0.45	0.01	0.47	-0.49	0.1		0.47	0.28	0.49	0.47	0.23	0.16	0.32	0.09	0.37	0.25	0.67	0.46	0.57	0.47	0.24	-0.1	-0.26
Cash	0.82	-0.15	0.36	0.86	0.03	0.35	-0.99	0.06	0.47		0.36	0.88	-0.22	0.62	0.47	0.32	-0.19	0.46	0.62	0.38	0.39	0.89	0.66	0.63	0.0	-0.04
Non Current Assets Total	0.78	0.47	0.83	0.69	0.87	0.87	-0.29	-0.82	0.28	0.36		0.61	0.23	0.89	0.88	0.52	-0.02	0.19	0.89	0.83	0.84	0.64	0.02	0.88	0.36	0.06
Cash And Short Term Investments	0.97	-0.13	0.56	0.99	0.21	0.52	-0.88	-0.22	0.49	0.88	0.61		-0.26	0.85	0.77	0.22	0.03	0.27	0.85	0.54	0.55	0.99	0.5	0.86	0.0	-0.19
Net Receivables	-0.06	0.41	0.53	-0.22	0.37	0.39	0.25	-0.22	0.47	-0.22	0.23	-0.26		-0.13	-0.14	0.47	0.02	0.24	-0.11	0.56	0.38	-0.15	-0.1	-0.14	0.26	0.14
Common Stock Total Equity	0.92	0.18	0.67	0.9	0.63	0.69	-0.57	-0.66	0.23	0.62	0.89	0.85	-0.13		0.96	0.3	0.04	0.13	1.0	0.65	0.7	0.85	0.15	1.0	0.21	-0.06
Common Stock Shares Outstanding	0.84	0.23	0.64	0.82	0.65	0.66	-0.42	-0.73	0.16	0.47	0.88	0.77	-0.14	0.96		0.25	0.07	0.0	0.97	0.62	0.65	0.76	-0.01	0.96	0.24	-0.13
Non Current Liabilities Total	0.37	0.62	0.53	0.26	0.64	0.71	-0.26	-0.38	0.32	0.32	0.52	0.22	0.47	0.3	0.25		-0.36	0.65	0.32	0.67	0.67	0.3	0.36	0.29	0.47	0.09
Inventory	0.03	-0.25	0.21	0.0	-0.14	0.13	0.16	-0.12	0.09	-0.19	-0.02	0.03	0.02	0.04	0.07	-0.36		-0.1	0.06	0.12	0.01	0.05	0.09	0.05	-0.25	-0.28
Other Current Assets	0.33	0.44	0.33	0.27	0.16	0.45	-0.42	0.04	0.37	0.46	0.19	0.27	0.24	0.13	0.0	0.65	-0.1		0.17	0.42	0.27	0.34	0.68	0.13	0.42	0.02
Other Stockholder Equity	0.92	0.21	0.69	0.91	0.63	0.71	-0.57	-0.68	0.25	0.62	0.89	0.85	-0.11	1.0	0.97	0.32	0.06	0.17		0.67	0.69	0.85	0.17	1.0	0.22	-0.1
Total Liab	0.72	0.45	0.99	0.58	0.71	0.94	-0.32	-0.59	0.67	0.38	0.83	0.54	0.56	0.65	0.62	0.67	0.12	0.42	0.67		0.86	0.62	0.23	0.64	0.35	-0.04
Property Plant And Equipment Gross	0.71	0.39	0.82	0.61	0.74	0.85	-0.35	-0.57	0.46	0.39	0.84	0.55	0.38	0.7	0.65	0.67	0.01	0.27	0.69	0.86		0.61	0.19	0.69	0.32	0.06
Total Current Assets	0.98	-0.07	0.64	0.99	0.25	0.59	-0.87	-0.24	0.57	0.89	0.64	0.99	-0.15	0.85	0.76	0.3	0.05	0.34	0.85	0.62	0.61		0.53	0.85	0.05	-0.19
Intangible Assets	0.44	-0.27	0.17	0.45	-0.22	0.28	-0.68	0.31	0.47	0.66	0.02	0.5	-0.1	0.15	-0.01	0.36	0.09	0.68	0.17	0.23	0.19	0.53		0.16	-0.25	-0.19
Common Stock	0.92	0.16	0.67	0.91	0.62	0.68	-0.58	-0.66	0.24	0.63	0.88	0.86	-0.14	1.0	0.96	0.29	0.05	0.13	1.0	0.64	0.69	0.85	0.16		0.2	-0.05
Short Long Term Debt Total	0.13	0.86	0.29	0.06	0.54	0.38	0.07	-0.44	-0.1	0.0	0.36	0.0	0.26	0.21	0.24	0.47	-0.25	0.42	0.22	0.35	0.32	0.05	-0.25	0.2		0.42
Non Currrent Assets Other	-0.14	0.22	-0.07	-0.15	0.21	0.02	0.09	-0.13	-0.26	-0.04	0.06	-0.19	0.14	-0.06	-0.13	0.09	-0.28	0.02	-0.1	-0.04	0.06	-0.19	-0.19	-0.05	0.42

Click cells to compare fundamentals

Xunlei Account Relationship Matchups

Xunlei fundamental ratios Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Total Assets	424.7M	415.6M	440.7M	463.3M	468.7M	404.6M
Other Current Liab	50.4M	44.1M	86.1M	215.6M	53.7M	41.4M
Total Current Liabilities	111.3M	103.3M	119.9M	128.3M	128.1M	102.3M
Total Stockholder Equity	296.9M	292.2M	303.6M	309.9M	324.9M	288.0M
Property Plant And Equipment Net	47.5M	52.7M	57.7M	62.6M	60.6M	32.6M
Current Deferred Revenue	32.0M	34.0M	36.9M	39.0M	36.4M	29.2M
Net Debt	(142.3M)	(115.3M)	(103.2M)	(146.3M)	(147.9M)	(155.2M)
Retained Earnings	(167.0M)	(181.1M)	(180.6M)	(160.1M)	(146.9M)	(139.6M)
Accounts Payable	24.2M	20.6M	26.4M	25.4M	24.4M	28.0M
Cash	162.5M	137.2M	123.4M	178.7M	170.8M	173.4M
Non Current Assets Total	108.1M	113.3M	146.8M	131.1M	141.3M	91.1M
Cash And Short Term Investments	265.3M	255.1M	239.0M	262.3M	271.9M	260.3M
Net Receivables	29.2M	33.9M	41.5M	43.0M	43.6M	35.1M
Common Stock Shares Outstanding	67.6M	67.5M	67.2M	67.2M	65.4M	50.5M
Liabilities And Stockholders Equity	424.7M	415.6M	440.7M	463.3M	468.7M	404.6M
Non Current Liabilities Total	17.9M	22.0M	19.1M	26.6M	17.1M	15.4M
Inventory	5.5M	1.7M	1.4M	457K	2.2M	3.2M
Other Current Assets	16.5M	11.6M	12.0M	28.0M	9.7M	15.0M
Other Stockholder Equity	472.1M	469.9M	476.1M	477.5M	482.5M	359.3M
Total Liab	129.1M	125.2M	139.0M	154.9M	145.2M	117.7M
Total Current Assets	316.6M	302.3M	293.9M	332.2M	327.4M	313.5M
Accumulated Other Comprehensive Income	(8.3M)	3.3M	8.2M	(7.6M)	(10.8M)	(10.2M)
Intangible Assets	9.4M	8.9M	8.3M	6.5M	5.7M	9.9M
Non Currrent Assets Other	3.3M	2.4M	6.9M	9.8M	21.6M	22.7M
Short Term Debt	4.7M	2.0M	2.9M	566K	7.2M	6.8M
Other Liab	2.4M	2.0M	1.8M	1.6M	1.4M	1.3M
Other Assets	4.4M	2.4M	26.2M	10.0M	9.0M	8.9M
Short Term Investments	102.8M	117.8M	115.7M	83.6M	101.1M	108.7M
Property Plant Equipment	47.5M	52.7M	57.7M	62.6M	72.0M	75.6M
Net Tangible Assets	267.1M	260.7M	272.2M	282.2M	254.0M	242.4M
Good Will	20.4M	22.6M	23.1M	21.2M	20.8M	17.4M
Long Term Investments	26.4M	26.7M	31.5M	30.8M	32.1M	28.4M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Xunlei Stock Analysis

When running Xunlei's price analysis, check to measure Xunlei's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Xunlei is operating at the current time. Most of Xunlei's value examination focuses on studying past and present price action to predict the probability of Xunlei's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Xunlei's price. Additionally, you may evaluate how the addition of Xunlei to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC