Consolidated Financial Statements From 2010 to 2024

CWCO Stock  USD 27.07  0.46  1.73%   
Consolidated Water financial statements provide useful quarterly and yearly information to potential Consolidated Water Co investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Consolidated Water financial statements helps investors assess Consolidated Water's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Consolidated Water's valuation are summarized below:
Gross Profit
30.4 M
Profit Margin
0.2326
Market Capitalization
428.7 M
Enterprise Value Revenue
2.0162
Revenue
175.3 M
We have found one hundred twenty available fundamental signals for Consolidated Water Co, which can be analyzed and compared to other ratios and to its rivals. Self-guided Investors are advised to validate Consolidated Water's prevailing fundamentals against the trend between 2010 and 2024 to make sure the company can sustain itself down the road. As of the 28th of November 2024, Market Cap is likely to grow to about 588.3 M. Also, Enterprise Value is likely to grow to about 546.4 M

Consolidated Water Total Revenue

126.22 Million

Check Consolidated Water financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Consolidated Water's main balance sheet or income statement drivers, such as Interest Expense of 138 K, Total Revenue of 126.2 M or Gross Profit of 104.5 M, as well as many indicators such as Price To Sales Ratio of 2.68, Dividend Yield of 0.0093 or PTB Ratio of 1.95. Consolidated financial statements analysis is a perfect complement when working with Consolidated Water Valuation or Volatility modules.
  
Check out the analysis of Consolidated Water Correlation against competitors.

Consolidated Water Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding12.5 M15.9 M14.2 M
Slightly volatile
Total Assets120.8 M218.4 M159.4 M
Slightly volatile
Short and Long Term Debt Total2.5 M2.7 M5.3 M
Slightly volatile
Other Current Liabilities5.4 M5.1 M2.8 M
Slightly volatile
Total Current Liabilities25.1 M23.9 M13.6 M
Pretty Stable
Total Stockholder Equity100.5 M186.8 M138 M
Slightly volatile
Property Plant And Equipment Net46.6 M58.5 M55.1 M
Pretty Stable
Retained Earnings89.4 M85.1 M54.9 M
Slightly volatile
Accounts Payable12.2 M11.6 M5.7 M
Slightly volatile
Non Current Assets Total74.9 M105.7 M93.7 M
Slightly volatile
Non Currrent Assets Other31.1 M29.6 M14 M
Slightly volatile
Net Receivables62.8 M59.8 M24 M
Slightly volatile
Liabilities And Stockholders Equity120.8 M218.4 M159.4 M
Slightly volatile
Non Current Liabilities Total3.6 M3.8 M3.1 M
Very volatile
Other Current Assets4.5 M4.3 M3.2 M
Pretty Stable
Other Stockholder Equity60.7 M92.2 M79.2 M
Slightly volatile
Total Liabilities17.1 M26.6 M15.8 M
Very volatile
Property Plant And Equipment Gross155.2 M147.8 M68.2 M
Slightly volatile
Total Current Assets118.4 M112.7 M70.6 M
Slightly volatile
Short Term Debt616.5 K648.9 K3.2 M
Slightly volatile
Inventory6.3 MM2.8 M
Slightly volatile
Common Stock Total Equity8.6 M10.5 M8.7 M
Slightly volatile
Common Stock8.8 M9.5 M8.6 M
Slightly volatile
Other Liabilities847.7 K896.3 K1.1 M
Slightly volatile
Preferred Stock Total Equity15.3 K15.5 K20.4 K
Slightly volatile
Intangible Assets3.2 M3.4 M2.7 M
Slightly volatile
Property Plant Equipment63.3 M67 M66.7 M
Pretty Stable
Other Assets1.1 M1.1 M16.8 M
Slightly volatile
Good Will6.9 M12.9 M7.6 M
Slightly volatile
Net Tangible Assets151.7 M168.4 M139.9 M
Slightly volatile
Short Term Investments5.8 M4.9 M7.1 M
Pretty Stable
Capital Surpluse94.2 M102.6 M87.1 M
Slightly volatile
Long Term Investments1.3 M1.4 MM
Slightly volatile
Non Current Liabilities Other145.3 K153 K823 K
Pretty Stable
Short and Long Term Debt182.4 K192 K2.6 M
Slightly volatile
Net Invested Capital178.1 M187.2 M156.8 M
Slightly volatile
Net Working Capital74.3 M88.8 M64 M
Slightly volatile
Capital Stock10.1 M9.5 M9.1 M
Slightly volatile
Capital Lease Obligations2.1 M2.3 M3.8 M
Slightly volatile

Consolidated Water Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Total Revenue126.2 M180.2 M317.7 M
Slightly volatile
Gross Profit104.5 M61.9 M275.1 M
Slightly volatile
Operating Income35.3 M37.2 M253 M
Slightly volatile
EBITDA42.5 M44.7 M260.8 M
Slightly volatile
Net Income31.1 M29.6 M36.8 M
Slightly volatile
Selling General AdministrativeM6.3 M14.3 M
Pretty Stable
Other Operating Expenses150.2 M143 M67.3 M
Slightly volatile
Cost Of Revenue124.2 M118.3 M49.6 M
Slightly volatile
Total Operating Expenses26 M24.8 M17.5 M
Slightly volatile
Income Before Tax36.1 M38 M407.6 B
Slightly volatile
Net Income Applicable To Common Shares6.9 M6.7 M6.5 M
Very volatile
Selling And Marketing ExpensesM2.1 M289.6 M
Slightly volatile
Net Income From Continuing Ops24.9 M23.7 M9.8 M
Slightly volatile
Interest Income572.5 K495.2 K848.9 K
Slightly volatile
Net Interest Income407.5 K349.4 K501.1 K
Pretty Stable
Reconciled Depreciation5.6 M6.6 M7.1 M
Slightly volatile

Consolidated Water Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow53.2 M50.7 M38.5 M
Slightly volatile
Dividends Paid3.4 M5.5 M4.4 M
Slightly volatile
Capital Expenditures6.5 MMM
Pretty Stable
Total Cash From Operating Activities9.3 MM11.7 M
Pretty Stable
Net Income31.7 M30.2 M9.8 M
Slightly volatile
End Period Cash Flow27 M42.6 M36.7 M
Slightly volatile
Stock Based Compensation1.8 M1.9 M12.5 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio2.683.10922.5228
Slightly volatile
Dividend Yield0.00930.00980.0264
Slightly volatile
PTB Ratio1.952.99911.3693
Slightly volatile
Days Sales Outstanding65.66121101
Slightly volatile
Book Value Per Share12.812.188210.0453
Slightly volatile
Operating Cash Flow Per Share0.540.50640.7967
Pretty Stable
Average Payables3.5 M3.1 MM
Pretty Stable
Stock Based Compensation To Revenue0.01020.01070.9915
Slightly volatile
PB Ratio1.952.99911.3693
Slightly volatile
EV To Sales3.732.88752.2963
Slightly volatile
Inventory Turnover30.8119.568421.1397
Slightly volatile
Net Income Per Share3.71.87976.9756
Slightly volatile
Days Of Inventory On Hand18.318.652519.8929
Slightly volatile
Payables Turnover6.2210.19319.2754
Slightly volatile
Sales General And Administrative To Revenue0.03320.03515.39
Slightly volatile
Average Inventory1.6 M2.9 M2.3 M
Slightly volatile
Research And Ddevelopement To Revenue0.00340.00380.0041
Slightly volatile
Capex To Revenue0.02660.0280.1201
Slightly volatile
POCF Ratio73.8170.295721.9318
Slightly volatile
Payout Ratio0.180.18550.6059
Pretty Stable
Capex To Operating Cash Flow0.860.63330.7118
Slightly volatile
Days Payables Outstanding71.3735.808655.4189
Slightly volatile
Income Quality0.250.26432.0208
Very volatile
ROE0.09650.15840.0674
Pretty Stable
EV To Operating Cash Flow68.5565.283119.1456
Slightly volatile
PE Ratio17.7218.938822.1345
Slightly volatile
Return On Tangible Assets0.07590.14630.0571
Slightly volatile
Earnings Yield0.05020.05283.6376
Slightly volatile
Intangibles To Total Assets0.07250.07420.0631
Slightly volatile
Current Ratio3.594.71525.9845
Slightly volatile
Tangible Book Value Per Share11.7211.1589.3559
Slightly volatile
Receivables Turnover5.933.01463.994
Slightly volatile
Graham Number23.5322.406411.7802
Slightly volatile
Shareholders Equity Per Share12.4611.87039.6633
Slightly volatile
Debt To Equity0.00190.00210.0971
Slightly volatile
Capex Per Share0.390.32070.4928
Slightly volatile
Average Receivables23.5 M22.4 M19.5 M
Slightly volatile
Revenue Per Share10.8811.449961.5911
Slightly volatile
Interest Debt Per Share0.03190.03360.3538
Slightly volatile
Debt To Assets0.00170.00180.0512
Slightly volatile
Enterprise Value Over EBITDA14.2211.636510.4728
Slightly volatile
Short Term Coverage Ratios49.0441.507171
Slightly volatile
Price Earnings Ratio17.7218.938822.1345
Slightly volatile
Operating Cycle81.01140120
Slightly volatile
Price Book Value Ratio1.952.99911.3693
Slightly volatile
Days Of Payables Outstanding71.3735.808655.4189
Slightly volatile
Dividend Payout Ratio0.180.18550.6059
Pretty Stable
Price To Operating Cash Flows Ratio73.8170.295721.9318
Slightly volatile
Pretax Profit Margin0.20.21087.4 K
Slightly volatile
Company Equity Multiplier1.471.16921.2595
Slightly volatile
Long Term Debt To Capitalization0.0010.0010.0389
Slightly volatile
Total Debt To Capitalization0.00190.0020.0586
Slightly volatile
Debt Equity Ratio0.00190.00210.0971
Slightly volatile
Quick Ratio3.544.46235.7725
Slightly volatile
Dividend Paid And Capex Coverage Ratio0.890.75661.1785
Pretty Stable
Net Income Per E B T0.620.77860.9583
Pretty Stable
Operating Cash Flow Sales Ratio0.0420.04420.1792
Slightly volatile
Days Of Inventory Outstanding18.318.652519.8929
Slightly volatile
Days Of Sales Outstanding65.66121101
Slightly volatile
Cash Flow Coverage Ratios12.5520.799244.1999
Slightly volatile
Price To Book Ratio1.952.99911.3693
Slightly volatile
Fixed Asset Turnover3.233.07981.3565
Slightly volatile
Capital Expenditure Coverage Ratio1.941.5792.8512
Slightly volatile
Price Cash Flow Ratio73.8170.295721.9318
Slightly volatile
Enterprise Value Multiple14.2211.636510.4728
Slightly volatile
Debt Ratio0.00170.00180.0512
Slightly volatile
Cash Flow To Debt Ratio12.5520.799244.1999
Slightly volatile
Price Sales Ratio2.683.10922.5228
Slightly volatile
Return On Assets0.07180.13540.0539
Slightly volatile
Asset Turnover0.450.8250.4296
Slightly volatile
Net Profit Margin0.180.16420.1249
Pretty Stable
Gross Profit Margin0.460.34360.3987
Slightly volatile
Price Fair Value1.952.99911.3693
Slightly volatile
Return On Equity0.09650.15840.0674
Pretty Stable

Consolidated Water Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap588.3 M560.3 M218 M
Slightly volatile
Enterprise Value546.4 M520.4 M185.1 M
Slightly volatile

Consolidated Fundamental Market Drivers

Forward Price Earnings19.0114
Cash And Short Term Investments42.6 M

Consolidated Upcoming Events

4th of April 2024
Upcoming Quarterly Report
View
20th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
4th of April 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Consolidated Water Financial Statements

Consolidated Water investors utilize fundamental indicators, such as revenue or net income, to predict how Consolidated Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue6.6 M6.9 M
Total Revenue180.2 M126.2 M
Cost Of Revenue118.3 M124.2 M
Stock Based Compensation To Revenue 0.01  0.01 
Sales General And Administrative To Revenue 0.03  0.03 
Capex To Revenue 0.03  0.03 
Revenue Per Share 11.45  10.88 
Ebit Per Revenue 0.21  0.15 

Pair Trading with Consolidated Water

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Consolidated Water position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Consolidated Water will appreciate offsetting losses from the drop in the long position's value.
The ability to find closely correlated positions to Consolidated Water could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Consolidated Water when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Consolidated Water - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Consolidated Water Co to buy it.
The correlation of Consolidated Water is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Consolidated Water moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Consolidated Water moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Consolidated Water can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
When determining whether Consolidated Water offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Consolidated Water's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Consolidated Water Co Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Consolidated Water Co Stock:
Check out the analysis of Consolidated Water Correlation against competitors.
You can also try the Portfolio Backtesting module to avoid under-diversification and over-optimization by backtesting your portfolios.
Is Water Utilities space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Consolidated Water. If investors know Consolidated will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Consolidated Water listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
1.158
Earnings Share
1.69
Revenue Per Share
11.101
Quarterly Revenue Growth
(0.27)
Return On Assets
0.1033
The market value of Consolidated Water is measured differently than its book value, which is the value of Consolidated that is recorded on the company's balance sheet. Investors also form their own opinion of Consolidated Water's value that differs from its market value or its book value, called intrinsic value, which is Consolidated Water's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Consolidated Water's market value can be influenced by many factors that don't directly affect Consolidated Water's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Consolidated Water's value and its price as these two are different measures arrived at by different means. Investors typically determine if Consolidated Water is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Consolidated Water's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.