Shanghai Yaoji Financials
| 002605 Stock | 31.78 0.30 0.94% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 834.3 M | 794.5 M |
|
|
Shanghai | Select Account or Indicator |
Understanding current and past Shanghai Yaoji Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Shanghai Yaoji's financial statements are interrelated, with each one affecting the others. For example, an increase in Shanghai Yaoji's assets may result in an increase in income on the income statement.
Please note, the presentation of Shanghai Yaoji's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Shanghai Yaoji's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Shanghai Yaoji's management manipulating its earnings.
Shanghai Yaoji Stock Summary
Shanghai Yaoji competes with China State, China Merchants, Huafa Industrial, China International, and Kweichow Moutai. Shanghai Yaoji is entity of China. It is traded as Stock on SHE exchange.Specialization | Consumer Discretionary, Consumer Durables & Apparel |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE100001625 |
| Business Address | No 4218, Caoan |
| Sector | Leisure Products |
| Industry | Consumer Discretionary |
| Benchmark | Dow Jones Industrial |
| Website | www.yaojikeji.com |
| Phone | 86 21 6959 1889 |
You should never invest in Shanghai Yaoji without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Shanghai Stock, because this is throwing your money away. Analyzing the key information contained in Shanghai Yaoji's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Shanghai Yaoji Key Financial Ratios
Shanghai Yaoji's financial ratios allow both analysts and investors to convert raw data from Shanghai Yaoji's financial statements into concise, actionable information that can be used to evaluate the performance of Shanghai Yaoji over time and compare it to other companies across industries.| Revenue | 4.31 B | ||||
| Gross Profit | 1.51 B | ||||
| EBITDA | 679.98 M | ||||
| Net Income | 562.46 M | ||||
| Total Asset | 4.72 B |
Shanghai Yaoji Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 3.0B | 3.9B | 4.0B | 4.4B | 4.7B | 5.0B | |
| Other Current Liab | 136.2M | 111.5M | 207.7M | 189.6M | 3.1M | 3.0M | |
| Retained Earnings | 958.0M | 1.6B | 2.0B | 2.2B | 2.5B | 2.6B | |
| Accounts Payable | 337.5M | 407.9M | 365.7M | 632.4M | 550.8M | 578.3M | |
| Cash | 505.5M | 659.1M | 582.2M | 757.1M | 720.8M | 756.8M | |
| Other Assets | 110.2M | 119.8M | 162.3M | 173.4M | 199.4M | 117.1M | |
| Net Receivables | 181.9M | 250.7M | 322.7M | 442.7M | 700.3M | 735.4M | |
| Inventory | 176.8M | 271.2M | 317.5M | 381.4M | 417.4M | 271.1M | |
| Other Current Assets | 7.4M | 38.4M | 82.2M | 74.4M | 29.7M | 39.4M | |
| Total Liab | 1.4B | 1.8B | 1.5B | 1.7B | 1.5B | 803.9M | |
| Intangible Assets | 275.1M | 74.1M | 70.8M | 87.9M | 84.2M | 162.1M | |
| Common Stock | 399.9M | 402.0M | 404.4M | 406.5M | 467.4M | 303.4M | |
| Other Liab | 284.3M | 406.9M | 133.0M | 131.0M | 150.7M | 123.1M | |
| Net Tangible Assets | 190.3M | 739.2M | 1.1B | 1.5B | 1.7B | 962.1M | |
| Total Current Assets | 873.4M | 1.3B | 1.4B | 1.7B | 2.0B | 1.3B | |
| Good Will | 794.4M | 1.0B | 1.2B | 1.2B | 1.1B | 954.7M | |
| Short Long Term Debt | 455.3M | 474.3M | 408.2M | 506.2M | 399.1M | 386.3M | |
| Net Invested Capital | 2.0B | 2.7B | 2.9B | 3.2B | 3.6B | 2.9B | |
| Net Working Capital | (141.9M) | 149.7M | 42.2M | 199.2M | 641.3M | 673.4M | |
| Capital Stock | 399.9M | 402.0M | 404.4M | 406.5M | 412.1M | 444.2M |
Shanghai Yaoji Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 23.9M | 29.7M | 26.3M | 19.5M | 14.9M | 8.9M | |
| Total Revenue | 1.7B | 2.6B | 3.8B | 3.9B | 4.3B | 4.5B | |
| Operating Income | 548.5M | 682.0M | 650.6M | 569.7M | 794.5M | 834.3M | |
| Cost Of Revenue | 603.5M | 1.1B | 2.3B | 2.4B | 2.7B | 2.8B | |
| Income Before Tax | 500.4M | 1.3B | 629.3M | 433.8M | 712.0M | 747.6M | |
| Net Income | 344.8M | 1.1B | 573.7M | 348.6M | 562.5M | 590.6M | |
| Income Tax Expense | 57.5M | 173.2M | 61.8M | 75.7M | 87.0M | 51.1M | |
| Minority Interest | 78.2M | 54.1M | 6.4M | (9.6M) | (31.7M) | (30.1M) | |
| Research Development | 110.1M | 137.7M | 218.7M | 264.7M | 242.7M | 254.8M | |
| Gross Profit | 1.1B | 1.5B | 1.5B | 1.5B | 1.6B | 1.0B | |
| Ebit | 549.9M | 663.6M | 589.2M | 546.5M | 628.4M | 414.4M | |
| Tax Provision | 57.5M | 173.2M | 62.0M | 75.7M | 117.8M | 79.7M | |
| Net Interest Income | (24.8M) | (29.8M) | (23.9M) | (16.2M) | (15.7M) | (16.5M) | |
| Interest Income | 7.5M | 9.7M | 10.0M | 10.8M | 12.2M | 9.6M | |
| Ebitda | 577.9M | 1.4B | 714.6M | 516.3M | 593.7M | 667.1M |
Shanghai Yaoji Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Shanghai Yaoji Playing. It measures of how well Shanghai is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Shanghai Yaoji brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Shanghai had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Shanghai Yaoji has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Dividends Paid | 67.4M | 184.7M | 221.4M | 137.9M | 116.8M | 73.9M | |
| Capital Expenditures | 71.6M | 86.1M | 105.4M | 67.3M | 246.3M | 258.6M | |
| Net Income | 344.8M | 1.1B | 573.7M | 348.6M | 562.5M | 590.6M | |
| Change To Inventory | (2.1M) | (95.0M) | (45.9M) | (63.9M) | (35.9M) | (34.1M) | |
| Investments | 795K | (25.4M) | 96.3M | (92.3M) | (256.2M) | (243.4M) | |
| Change In Cash | 141.4M | 140.4M | (53.2M) | 125.0M | 1.9M | 1.9M | |
| Net Borrowings | (104M) | 226.3M | (118.0M) | (72.2M) | (83.1M) | (78.9M) | |
| Depreciation | 53.6M | 50.2M | 59.0M | 63.0M | 67.1M | 56.9M | |
| Change To Netincome | 162.6M | (587.3M) | 14.4M | 145.8M | 131.2M | 137.8M | |
| End Period Cash Flow | 403.9M | 544.3M | 491.2M | 616.1M | 618.1M | 449.4M | |
| Free Cash Flow | 636.4M | 439.7M | 435.3M | 515.0M | 204.0M | 371.2M | |
| Other Non Cash Items | 25.0M | 43.1M | 38.0M | 21.5M | 21.1M | 26.3M |
Shanghai Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Shanghai Yaoji's current stock value. Our valuation model uses many indicators to compare Shanghai Yaoji value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Shanghai Yaoji competition to find correlations between indicators driving Shanghai Yaoji's intrinsic value. More Info.Shanghai Yaoji Playing is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.60 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Shanghai Yaoji Playing is roughly 1.67 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Shanghai Yaoji by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Shanghai Yaoji's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Shanghai Yaoji Playing Systematic Risk
Shanghai Yaoji's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Shanghai Yaoji volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was ten with a total number of output elements of fifty-one. The Beta measures systematic risk based on how returns on Shanghai Yaoji Playing correlated with the market. If Beta is less than 0 Shanghai Yaoji generally moves in the opposite direction as compared to the market. If Shanghai Yaoji Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Shanghai Yaoji Playing is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Shanghai Yaoji is generally in the same direction as the market. If Beta > 1 Shanghai Yaoji moves generally in the same direction as, but more than the movement of the benchmark.
Shanghai Yaoji Playing Total Assets Over Time
Shanghai Yaoji Thematic Clasifications
Shanghai Yaoji Playing is part of Recreation investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Recreation industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
This theme covers USA Equities from Recreation industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
| Recreation | View |
Shanghai Yaoji November 29, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Shanghai Yaoji help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Shanghai Yaoji Playing. We use our internally-developed statistical techniques to arrive at the intrinsic value of Shanghai Yaoji Playing based on widely used predictive technical indicators. In general, we focus on analyzing Shanghai Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Shanghai Yaoji's daily price indicators and compare them against related drivers.
| Downside Deviation | 3.77 | |||
| Information Ratio | 0.1936 | |||
| Maximum Drawdown | 19.99 | |||
| Value At Risk | (6.01) | |||
| Potential Upside | 9.99 |
Complementary Tools for Shanghai Stock analysis
When running Shanghai Yaoji's price analysis, check to measure Shanghai Yaoji's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Shanghai Yaoji is operating at the current time. Most of Shanghai Yaoji's value examination focuses on studying past and present price action to predict the probability of Shanghai Yaoji's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Shanghai Yaoji's price. Additionally, you may evaluate how the addition of Shanghai Yaoji to your portfolios can decrease your overall portfolio volatility.
| Correlation Analysis Reduce portfolio risk simply by holding instruments which are not perfectly correlated | |
| Global Markets Map Get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes | |
| Latest Portfolios Quick portfolio dashboard that showcases your latest portfolios | |
| Instant Ratings Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance | |
| Bonds Directory Find actively traded corporate debentures issued by US companies | |
| Portfolio Suggestion Get suggestions outside of your existing asset allocation including your own model portfolios | |
| Bond Analysis Evaluate and analyze corporate bonds as a potential investment for your portfolios. | |
| Fundamental Analysis View fundamental data based on most recent published financial statements | |
| Portfolio Manager State of the art Portfolio Manager to monitor and improve performance of your invested capital |