Der International Financials
| 002631 Stock | 4.75 0.43 9.95% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 124.2 M | 84.8 M |
|
|
Der | Select Account or Indicator |
Understanding current and past Der International Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Der International's financial statements are interrelated, with each one affecting the others. For example, an increase in Der International's assets may result in an increase in income on the income statement.
Please note, the presentation of Der International's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Der International's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Der International's management manipulating its earnings.
Der International Stock Summary
Der International competes with Kweichow Moutai, Contemporary Amperex, G Bits, BYD Co, and Beijing Roborock. Der International is entity of China. It is traded as Stock on SHE exchange.Specialization | Industrials, Building Products & Equipment |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE100001955 |
| Business Address | Building B, Del |
| Sector | Building Products |
| Industry | Industrials |
| Benchmark | Dow Jones Industrial |
| Website | www.der.com.cn |
| Phone | 86 51 2635 37615 |
You should never invest in Der International without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Der Stock, because this is throwing your money away. Analyzing the key information contained in Der International's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Der International Key Financial Ratios
Der International's financial ratios allow both analysts and investors to convert raw data from Der International's financial statements into concise, actionable information that can be used to evaluate the performance of Der International over time and compare it to other companies across industries.| Revenue | 1.93 B | ||||
| Gross Profit | 451.27 M | ||||
| EBITDA | 81.81 M | ||||
| Net Income | 31.76 M | ||||
| Total Asset | 4.64 B |
Der International Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 3.4B | 3.4B | 4.0B | 4.4B | 4.6B | 2.4B | |
| Other Current Liab | 569.1M | 640.6M | 838.8M | 1.0B | 12.6M | 11.9M | |
| Retained Earnings | 901.5M | 835.4M | 892.7M | 853.7M | 782.4M | 562.7M | |
| Accounts Payable | 203.1M | 196.6M | 378.0M | 364.8M | 355.9M | 182.7M | |
| Cash | 1.3B | 894.3M | 945.5M | 1.3B | 1.3B | 716.7M | |
| Other Assets | 51.9M | 78.7M | 94.0M | 94.9M | 109.1M | 114.6M | |
| Net Receivables | 70.5M | 42.9M | 214.5M | 205.4M | 185.4M | 194.7M | |
| Inventory | 620.8M | 840.0M | 1.2B | 1.2B | 969.9M | 1.0B | |
| Other Current Assets | 114.0M | 39.8M | 30.3M | 31.9M | 960.6M | 1.0B | |
| Total Liab | 1.5B | 1.6B | 2.1B | 2.6B | 2.8B | 3.0B | |
| Intangible Assets | 206.0M | 141.5M | 137.8M | 131.8M | 125.8M | 117.7M | |
| Common Stock | 669.0M | 665.6M | 658.6M | 658.6M | 757.4M | 469.7M | |
| Net Tangible Assets | 1.6B | 1.6B | 1.7B | 1.7B | 1.9B | 1.6B | |
| Total Current Assets | 2.4B | 2.5B | 2.8B | 3.3B | 3.7B | 2.4B | |
| Other Liab | 6.4M | 5.5M | 6.5M | 10.4M | 11.9M | 7.1M | |
| Short Long Term Debt | 68.6M | 100.9M | 64.5M | 342.3M | 677.4M | 711.3M | |
| Net Invested Capital | 2.5B | 2.5B | 2.5B | 2.8B | 3.2B | 2.6B | |
| Net Working Capital | 1.5B | 1.5B | 1.4B | 1.4B | 1.6B | 1.4B | |
| Long Term Debt | 551.2M | 589.8M | 627.1M | 661.7M | 692.7M | 572.6M | |
| Capital Stock | 669.0M | 665.6M | 658.6M | 658.6M | 658.7M | 530.4M |
Der International Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 33.3M | 49.7M | 60.5M | 66.4M | 65.8M | 69.1M | |
| Total Revenue | 1.8B | 1.6B | 2.0B | 2.0B | 1.9B | 1.3B | |
| Operating Income | 114.3M | 66.3M | 137.7M | 64.2M | 84.8M | 124.2M | |
| Cost Of Revenue | 1.2B | 1.1B | 1.5B | 1.5B | 1.5B | 884.2M | |
| Income Before Tax | 121.0M | (31.0M) | 106.7M | (20.5M) | 42.9M | 83.2M | |
| Net Income | 79.7M | (27.0M) | 76.1M | (19.2M) | 31.8M | 30.2M | |
| Income Tax Expense | 52.1M | 20.4M | 47.3M | 18.5M | 21.2M | 30.9M | |
| Research Development | 28.5M | 30.7M | 35.0M | 38.6M | 39.8M | 28.2M | |
| Gross Profit | 558.4M | 442.3M | 549.6M | 461.0M | 441.7M | 526.5M | |
| Ebit | 99.9M | 43.7M | 99.9M | (15.6M) | (14.1M) | (13.3M) | |
| Minority Interest | 84.6M | 36.5M | 16.8M | 19.7M | 7.9M | 7.5M | |
| Tax Provision | 52.1M | 20.4M | 47.3M | 18.5M | 19.0M | 29.3M | |
| Net Interest Income | (23.4M) | (47.0M) | (57.5M) | (61.1M) | (57.5M) | (54.6M) | |
| Interest Income | 10.2M | 2.9M | 3.4M | 5.6M | 8.7M | 7.2M | |
| Ebitda | 221.1M | 90.6M | 263.4M | 145.8M | 131.3M | 149.8M |
Der International Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Der International Home. It measures of how well Der is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Der International brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Der had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Der International has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Dividends Paid | 42.2M | 45.9M | 26.4M | 39.3M | 42.9M | 29.6M | |
| Capital Expenditures | 117.2M | 84.0M | 73.0M | 34.4M | 28.3M | 26.9M | |
| Net Income | 79.7M | (27.0M) | 76.1M | (19.2M) | 31.8M | 62.9M | |
| Change To Inventory | (159.7M) | (171.1M) | (314.7M) | (40.2M) | 211.5M | 222.1M | |
| Investments | 235.1M | (422.0M) | 18.2M | (87.7M) | (526.1M) | (499.8M) | |
| Change In Cash | 828.8M | (420.2M) | 29.0M | 279.5M | 17.9M | 17.0M | |
| Net Borrowings | 630M | 31.5M | (66.2M) | 253.2M | 291.1M | 305.7M | |
| Depreciation | 66.8M | 71.9M | 96.3M | 92.0M | 91.9M | 73.9M | |
| Change To Netincome | 21.5M | 79.8M | 714.0K | 25.4M | 29.2M | 19.5M | |
| End Period Cash Flow | 1.3B | 871.3M | 900.2M | 1.2B | 1.2B | 892.4M | |
| Free Cash Flow | (48.8M) | (54.7M) | 109.4M | 163.0M | 172.1M | 96.1M | |
| Other Non Cash Items | 41.6M | 68.3M | 79.2M | 92.2M | 74.4M | 57.9M |
Der Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Der International's current stock value. Our valuation model uses many indicators to compare Der International value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Der International competition to find correlations between indicators driving Der International's intrinsic value. More Info.Der International Home is rated below average in return on equity category among its peers. It also is rated below average in return on asset category among its peers reporting about 0.23 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Der International Home is roughly 4.36 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Der International by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Der International's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Der International Home Systematic Risk
Der International's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Der International volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Der International Home correlated with the market. If Beta is less than 0 Der International generally moves in the opposite direction as compared to the market. If Der International Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Der International Home is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Der International is generally in the same direction as the market. If Beta > 1 Der International moves generally in the same direction as, but more than the movement of the benchmark.
Der International Home Total Assets Over Time
Der International Thematic Clasifications
Der International Home is part of Furniture investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Furniture manufacturers. Companies producing and selling home and office furniture
This theme covers Furniture manufacturers. Companies producing and selling home and office furniture. Get More Thematic Ideas
| Furniture | View |
Der International December 28, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Der International help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Der International Home. We use our internally-developed statistical techniques to arrive at the intrinsic value of Der International Home based on widely used predictive technical indicators. In general, we focus on analyzing Der Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Der International's daily price indicators and compare them against related drivers.
| Downside Deviation | 4.02 | |||
| Information Ratio | 0.0945 | |||
| Maximum Drawdown | 20.05 | |||
| Value At Risk | (5.82) | |||
| Potential Upside | 9.94 |
Complementary Tools for Der Stock analysis
When running Der International's price analysis, check to measure Der International's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Der International is operating at the current time. Most of Der International's value examination focuses on studying past and present price action to predict the probability of Der International's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Der International's price. Additionally, you may evaluate how the addition of Der International to your portfolios can decrease your overall portfolio volatility.
| Portfolio Diagnostics Use generated alerts and portfolio events aggregator to diagnose current holdings | |
| USA ETFs Find actively traded Exchange Traded Funds (ETF) in USA | |
| Stock Screener Find equities using a custom stock filter or screen asymmetry in trading patterns, price, volume, or investment outlook. | |
| Idea Optimizer Use advanced portfolio builder with pre-computed micro ideas to build optimal portfolio |