Yunnan Chuangxin Financials
| 002812 Stock | 33.77 0.25 0.75% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 3.6 B | 3.4 B |
|
|
Yunnan | Select Account or Indicator |
Understanding current and past Yunnan Chuangxin Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Yunnan Chuangxin's financial statements are interrelated, with each one affecting the others. For example, an increase in Yunnan Chuangxin's assets may result in an increase in income on the income statement.
Please note, the presentation of Yunnan Chuangxin's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Yunnan Chuangxin's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Yunnan Chuangxin's management manipulating its earnings.
Yunnan Chuangxin Stock Summary
Yunnan Chuangxin competes with Zijin Mining, Wanhua Chemical, Baoshan Iron, Shandong Gold, and Rongsheng Petrochemical. Yunnan Chuangxin is entity of China. It is traded as Stock on SHE exchange.Specialization | Consumer Cyclical, Packaging & Containers |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE100002BR3 |
| Business Address | 125 Fuxian Road, |
| Sector | Containers & Packaging |
| Industry | Materials |
| Benchmark | Dow Jones Industrial |
| Website | www.semcorp.com |
| Phone | 86 87 7888 8677 |
You should never invest in Yunnan Chuangxin without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Yunnan Stock, because this is throwing your money away. Analyzing the key information contained in Yunnan Chuangxin's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Yunnan Chuangxin Key Financial Ratios
Yunnan Chuangxin's financial ratios allow both analysts and investors to convert raw data from Yunnan Chuangxin's financial statements into concise, actionable information that can be used to evaluate the performance of Yunnan Chuangxin over time and compare it to other companies across industries.| Revenue | 12.04 B | ||||
| Gross Profit | 5.98 B | ||||
| EBITDA | 2.84 B | ||||
| Net Income | 2.53 B | ||||
| Total Asset | 47.2 B |
Yunnan Chuangxin Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 12.2B | 20.6B | 26.1B | 38.6B | 47.2B | 49.6B | |
| Other Current Liab | 147.8M | 236.7M | 1.1B | 595.4M | 189.8M | 285.8M | |
| Other Liab | 1.1B | 1.3B | 1.4B | 1.6B | 1.8B | 1.9B | |
| Retained Earnings | 1.9B | 2.9B | 5.5B | 9.2B | 10.9B | 11.5B | |
| Accounts Payable | 905.4M | 1.2B | 1.1B | 2.3B | 2.4B | 2.5B | |
| Cash | 1.0B | 2.4B | 1.8B | 4.0B | 3.8B | 4.0B | |
| Other Assets | 333.0M | 818.2M | 2.4B | 3.3B | 3.8B | 4.0B | |
| Net Receivables | 2.6B | 2.3B | 5.3B | 6.6B | 6.7B | 7.1B | |
| Inventory | 759.2M | 1.2B | 1.7B | 2.5B | 3.0B | 3.2B | |
| Other Current Assets | 628.4M | 714.3M | 574.3M | 518.3M | 1.4B | 1.4B | |
| Total Liab | 7.3B | 9.0B | 11.6B | 19.8B | 18.5B | 19.4B | |
| Intangible Assets | 298.8M | 461.9M | 560.9M | 1.1B | 1.1B | 1.2B | |
| Common Stock | 805.4M | 886.6M | 892.4M | 892.4M | 1.0B | 1.1B | |
| Net Tangible Assets | 4.2B | 10.1B | 12.8B | 16.2B | 18.6B | 19.5B | |
| Long Term Debt | 2.0B | 3.4B | 3.2B | 4.6B | 5.1B | 2.7B | |
| Total Current Assets | 5.0B | 8.7B | 9.5B | 15.0B | 16.3B | 17.1B | |
| Net Debt | 3.6B | 2.8B | 5.5B | 10.2B | 8.6B | 5.1B | |
| Net Invested Capital | 9.2B | 16.3B | 21.2B | 31.9B | 39.3B | 41.3B | |
| Short Long Term Debt | 2.7B | 1.8B | 4.1B | 9.5B | 7.3B | 4.2B | |
| Net Working Capital | 793.7M | 4.4B | 2.5B | 1.4B | 4.8B | 2.5B | |
| Capital Stock | 805.4M | 886.6M | 892.4M | 892.4M | 977.8M | 903.5M |
Yunnan Chuangxin Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 98.3M | 203.6M | 221.2M | 287.5M | 377.0M | 395.8M | |
| Total Revenue | 3.2B | 4.3B | 8.0B | 12.6B | 12.0B | 12.6B | |
| Operating Income | 1.1B | 1.5B | 3.4B | 5.0B | 3.4B | 3.6B | |
| Research Development | 154.9M | 178.2M | 409.2M | 724.3M | 727.5M | 763.9M | |
| Cost Of Revenue | 1.7B | 2.5B | 4.0B | 6.6B | 7.5B | 7.9B | |
| Income Before Tax | 1.1B | 1.3B | 3.2B | 4.8B | 3.0B | 3.2B | |
| Income Tax Expense | 126.4M | 137.6M | 332.7M | 553.0M | 636.0M | 667.8M | |
| Gross Profit | 1.4B | 1.8B | 4.0B | 6.0B | 4.5B | 2.4B | |
| Ebit | 1.0B | 1.4B | 3.2B | 4.8B | 5.5B | 5.8B | |
| Net Income | 849.8M | 1.1B | 2.7B | 4.0B | 2.5B | 1.5B | |
| Minority Interest | 330.1M | 492.9M | (169.2M) | (211.7M) | (123.5M) | (117.3M) | |
| Tax Provision | 126.4M | 137.6M | 332.7M | 553.0M | 376.1M | 230.4M | |
| Net Interest Income | (101.0M) | (174.9M) | (209.2M) | (272.7M) | (301.2M) | (286.1M) | |
| Interest Income | 2.5M | 34.1M | 20.3M | 26.3M | 84.2M | 88.4M | |
| Ebitda | 1.5B | 2.1B | 4.2B | 6.1B | 7.0B | 7.4B |
Yunnan Chuangxin Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Yunnan Chuangxin New. It measures of how well Yunnan is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Yunnan Chuangxin brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Yunnan had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Yunnan Chuangxin has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Dividends Paid | 337.7M | 337.2M | 387.7M | 595.9M | 719.0M | 755.0M | |
| Capital Expenditures | 2.1B | 2.7B | 4.0B | 5.3B | 7.8B | 8.2B | |
| Change To Inventory | (292.3M) | (221.5M) | (535.1M) | (825.0M) | (723.4M) | (687.3M) | |
| Investments | (820M) | (1.3B) | 710.8M | (295M) | (8.0B) | (7.6B) | |
| Change In Cash | 470.0M | 1.3B | (685.6M) | 1.6B | (183.0M) | (173.9M) | |
| Net Borrowings | 3.2B | 1.2B | 2.3B | 7.3B | 8.3B | 8.8B | |
| Depreciation | 303.2M | 558.4M | 796.5M | 1.1B | 1.5B | 1.6B | |
| Net Income | 849.8M | 1.1B | 2.7B | 4.0B | 2.5B | 1.5B | |
| Change To Netincome | 213.9M | 300.8M | 400.0M | 510.8M | 587.4M | 616.8M | |
| End Period Cash Flow | 715.7M | 2.1B | 1.4B | 3.0B | 2.8B | 1.5B | |
| Free Cash Flow | (1.4B) | (1.6B) | (2.6B) | (4.8B) | (5.2B) | (4.9B) | |
| Other Non Cash Items | 99.5M | 207.3M | 226.1M | 278.8M | 333.5M | 185.1M |
Yunnan Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Yunnan Chuangxin's current stock value. Our valuation model uses many indicators to compare Yunnan Chuangxin value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Yunnan Chuangxin competition to find correlations between indicators driving Yunnan Chuangxin's intrinsic value. More Info.Yunnan Chuangxin New is rated below average in return on equity category among its peers. It also is rated below average in return on asset category among its peers reporting about 0.48 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Yunnan Chuangxin New is roughly 2.09 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Yunnan Chuangxin by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Yunnan Chuangxin's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Yunnan Chuangxin New Systematic Risk
Yunnan Chuangxin's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Yunnan Chuangxin volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Incorrect Input. Please change your parameters or increase the time horizon required for running this function. The output start index for this execution was zero with a total number of output elements of zero. The Beta measures systematic risk based on how returns on Yunnan Chuangxin New correlated with the market. If Beta is less than 0 Yunnan Chuangxin generally moves in the opposite direction as compared to the market. If Yunnan Chuangxin Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Yunnan Chuangxin New is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Yunnan Chuangxin is generally in the same direction as the market. If Beta > 1 Yunnan Chuangxin moves generally in the same direction as, but more than the movement of the benchmark.
Yunnan Chuangxin New Total Assets Over Time
Yunnan Chuangxin December 23, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Yunnan Chuangxin help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Yunnan Chuangxin New. We use our internally-developed statistical techniques to arrive at the intrinsic value of Yunnan Chuangxin New based on widely used predictive technical indicators. In general, we focus on analyzing Yunnan Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Yunnan Chuangxin's daily price indicators and compare them against related drivers.
| Downside Deviation | 2.99 | |||
| Information Ratio | 0.0987 | |||
| Maximum Drawdown | 16.13 | |||
| Value At Risk | (4.32) | |||
| Potential Upside | 9.93 |
Complementary Tools for Yunnan Stock analysis
When running Yunnan Chuangxin's price analysis, check to measure Yunnan Chuangxin's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Yunnan Chuangxin is operating at the current time. Most of Yunnan Chuangxin's value examination focuses on studying past and present price action to predict the probability of Yunnan Chuangxin's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Yunnan Chuangxin's price. Additionally, you may evaluate how the addition of Yunnan Chuangxin to your portfolios can decrease your overall portfolio volatility.
| Analyst Advice Analyst recommendations and target price estimates broken down by several categories | |
| Stocks Directory Find actively traded stocks across global markets | |
| CEOs Directory Screen CEOs from public companies around the world | |
| Portfolio Analyzer Portfolio analysis module that provides access to portfolio diagnostics and optimization engine | |
| Headlines Timeline Stay connected to all market stories and filter out noise. Drill down to analyze hype elasticity | |
| Portfolio Center All portfolio management and optimization tools to improve performance of your portfolios | |
| Piotroski F Score Get Piotroski F Score based on the binary analysis strategy of nine different fundamentals | |
| Portfolio Comparator Compare the composition, asset allocations and performance of any two portfolios in your account | |
| Money Flow Index Determine momentum by analyzing Money Flow Index and other technical indicators |