Xiamen Goldenhome Financials
| 603180 Stock | 21.70 0.99 4.78% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 193.1 M | 276.1 M |
|
|
Xiamen | Select Account or Indicator |
Understanding current and past Xiamen Goldenhome Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Xiamen Goldenhome's financial statements are interrelated, with each one affecting the others. For example, an increase in Xiamen Goldenhome's assets may result in an increase in income on the income statement.
Please note, the presentation of Xiamen Goldenhome's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Xiamen Goldenhome's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Xiamen Goldenhome's management manipulating its earnings.
Xiamen Goldenhome Stock Summary
Xiamen Goldenhome competes with PetroChina, China Mobile, Industrial, China Life, and Ping An. Xiamen Goldenhome is entity of China. It is traded as Stock on SHG exchange.Specialization | Consumer Discretionary, Furnishings, Fixtures & Appliances |
| Instrument | China Stock View All |
| Exchange | Shanghai Stock Exchange |
| ISIN | CNE100002XF2 |
| Business Address | No 190, Jihe |
| Sector | Household Durables |
| Industry | Consumer Discretionary |
| Benchmark | Dow Jones Industrial |
| Website | www.goldenhome.cc |
| Phone | 86 59 2555 6861 |
You should never invest in Xiamen Goldenhome without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Xiamen Stock, because this is throwing your money away. Analyzing the key information contained in Xiamen Goldenhome's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Xiamen Goldenhome Key Financial Ratios
Xiamen Goldenhome's financial ratios allow both analysts and investors to convert raw data from Xiamen Goldenhome's financial statements into concise, actionable information that can be used to evaluate the performance of Xiamen Goldenhome over time and compare it to other companies across industries.| Revenue | 3.65 B | ||||
| Gross Profit | 3.55 B | ||||
| EBITDA | 312.71 M | ||||
| Net Income | 294.47 M | ||||
| Total Asset | 5.97 B |
Xiamen Goldenhome Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 2.7B | 3.5B | 4.5B | 4.9B | 6.0B | 6.3B | |
| Other Current Liab | 460.1M | 632.4M | 778.8M | 48.9M | 53.4M | 50.7M | |
| Other Liab | 41.5M | 36.4M | 61.6M | 52.0M | 59.8M | 62.8M | |
| Retained Earnings | 680.1M | 912.0M | 1.2B | 1.3B | 1.4B | 1.4B | |
| Accounts Payable | 520.6M | 729.9M | 748.3M | 834.1M | 835.7M | 485.6M | |
| Cash | 661.9M | 467.9M | 760.0M | 596.5M | 788.2M | 422.8M | |
| Other Assets | 104.6M | 118.5M | 253.4M | 287.4M | 330.6M | 347.1M | |
| Net Receivables | 109.0M | 52.1M | 89.8M | 146.7M | 150.9M | 158.4M | |
| Inventory | 242.9M | 299.3M | 471.1M | 528.1M | 498.4M | 258.8M | |
| Other Current Assets | 35.1M | 61.9M | 78.6M | 42.5M | 41.8M | 72.2M | |
| Total Liab | 1.5B | 1.7B | 2.1B | 2.3B | 3.2B | 3.4B | |
| Intangible Assets | 124.3M | 125.2M | 126.6M | 180.6M | 294.4M | 309.1M | |
| Common Stock | 67.5M | 67.2M | 103.3M | 154.4M | 177.5M | 186.4M | |
| Net Tangible Assets | 1.1B | 1.7B | 2.3B | 2.3B | 2.7B | 2.8B | |
| Total Current Assets | 1.5B | 1.9B | 2.5B | 2.3B | 3.0B | 1.7B | |
| Net Invested Capital | 1.6B | 2.0B | 2.7B | 3.3B | 4.2B | 2.5B | |
| Net Working Capital | 425.7M | 294.4M | 459.7M | 64.3M | 619.8M | 356.0M | |
| Capital Stock | 67.2M | 103.3M | 154.4M | 154.3M | 154.3M | 128.5M |
Xiamen Goldenhome Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 669.0K | 1.3M | 1.2M | 2.0M | 4.5M | 4.8M | |
| Total Revenue | 2.1B | 2.6B | 3.4B | 3.6B | 3.6B | 2.0B | |
| Operating Income | 264.6M | 306.4M | 335.2M | 275.5M | 276.1M | 193.1M | |
| Research Development | 104.0M | 134.1M | 176.8M | 200.0M | 226.0M | 237.3M | |
| Cost Of Revenue | 1.4B | 1.8B | 2.4B | 2.5B | 2.6B | 1.3B | |
| Income Before Tax | 275.1M | 330.8M | 367.9M | 293.5M | 301.3M | 208.4M | |
| Income Tax Expense | 33.1M | 39.3M | 33.2M | 21.2M | 24.4M | 22.0M | |
| Gross Profit | 761.9M | 863.9M | 1.1B | 1.0B | 1.1B | 827.6M | |
| Ebit | 220.3M | 264.8M | 282.6M | 288.6M | 331.9M | 215.3M | |
| Net Income | 242.5M | 292.7M | 338.0M | 277.0M | 292.0M | 239.9M | |
| Minority Interest | 3.0M | 8.1M | 3.2M | 4.5M | 2.3M | 2.9M | |
| Tax Provision | 33.1M | 39.3M | 33.2M | 20.9M | 11.5M | 20.2M | |
| Net Interest Income | 2.2M | 4.5M | 6.2M | 6.3M | 1.2M | 1.1M | |
| Interest Income | 4.4M | 7.6M | 9.4M | 10.9M | 7.9M | 7.0M | |
| Ebitda | 327.9M | 394.2M | 467.5M | 425.6M | 489.4M | 382.4M |
Xiamen Goldenhome Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Xiamen Goldenhome. It measures of how well Xiamen is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Xiamen Goldenhome brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Xiamen had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Xiamen Goldenhome has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Dividends Paid | 66.3M | 60.0M | 92.6M | 164.9M | 113.5M | 57.6M | |
| Capital Expenditures | 261.1M | 488.2M | 415.6M | 628.4M | 746.0M | 783.3M | |
| Change To Inventory | (76.7M) | (58.0M) | (172.0M) | (33.0M) | 28.1M | 29.5M | |
| Investments | (218.6M) | (389.8M) | (66.0M) | (565.7M) | (982.9M) | (933.8M) | |
| Change In Cash | 271.0M | (156.3M) | 293.5M | (162.6M) | 262.4M | 275.5M | |
| Depreciation | 52.2M | 62.2M | 92.9M | 130.1M | 148.8M | 156.3M | |
| Net Income | 242.5M | 292.7M | 338.0M | 277.0M | 294.5M | 240.2M | |
| Change To Netincome | (17.4M) | (10.0M) | (18.3M) | (28.5M) | (25.7M) | (24.4M) | |
| End Period Cash Flow | 619.3M | 463.0M | 756.5M | 593.9M | 675.6M | 535.3M | |
| Free Cash Flow | 141.1M | 184.9M | (12.2M) | (381.4M) | (350.9M) | (333.4M) | |
| Other Non Cash Items | 13.2M | 10.5M | 20.7M | 21.0M | 18.5M | 17.1M |
Xiamen Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Xiamen Goldenhome's current stock value. Our valuation model uses many indicators to compare Xiamen Goldenhome value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Xiamen Goldenhome competition to find correlations between indicators driving Xiamen Goldenhome's intrinsic value. More Info.Xiamen Goldenhome Co is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.23 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Xiamen Goldenhome Co is roughly 4.31 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Xiamen Goldenhome by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Xiamen Goldenhome's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Xiamen Goldenhome Systematic Risk
Xiamen Goldenhome's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Xiamen Goldenhome volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was thirty-six with a total number of output elements of twenty-five. The Beta measures systematic risk based on how returns on Xiamen Goldenhome correlated with the market. If Beta is less than 0 Xiamen Goldenhome generally moves in the opposite direction as compared to the market. If Xiamen Goldenhome Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Xiamen Goldenhome is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Xiamen Goldenhome is generally in the same direction as the market. If Beta > 1 Xiamen Goldenhome moves generally in the same direction as, but more than the movement of the benchmark.
Xiamen Goldenhome Co Total Assets Over Time
Xiamen Goldenhome Thematic Clasifications
Xiamen Goldenhome Co is part of Furniture investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Furniture manufacturers. Companies producing and selling home and office furniture
This theme covers Furniture manufacturers. Companies producing and selling home and office furniture. Get More Thematic Ideas
| Furniture | View |
Xiamen Goldenhome December 2, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Xiamen Goldenhome help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Xiamen Goldenhome Co. We use our internally-developed statistical techniques to arrive at the intrinsic value of Xiamen Goldenhome Co based on widely used predictive technical indicators. In general, we focus on analyzing Xiamen Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Xiamen Goldenhome's daily price indicators and compare them against related drivers.
| Downside Deviation | 2.72 | |||
| Information Ratio | 0.1197 | |||
| Maximum Drawdown | 19.32 | |||
| Value At Risk | (2.91) | |||
| Potential Upside | 4.7 |
Complementary Tools for Xiamen Stock analysis
When running Xiamen Goldenhome's price analysis, check to measure Xiamen Goldenhome's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Xiamen Goldenhome is operating at the current time. Most of Xiamen Goldenhome's value examination focuses on studying past and present price action to predict the probability of Xiamen Goldenhome's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Xiamen Goldenhome's price. Additionally, you may evaluate how the addition of Xiamen Goldenhome to your portfolios can decrease your overall portfolio volatility.
| Financial Widgets Easily integrated Macroaxis content with over 30 different plug-and-play financial widgets | |
| Commodity Directory Find actively traded commodities issued by global exchanges | |
| Fundamentals Comparison Compare fundamentals across multiple equities to find investing opportunities | |
| Bonds Directory Find actively traded corporate debentures issued by US companies | |
| Cryptocurrency Center Build and monitor diversified portfolio of extremely risky digital assets and cryptocurrency | |
| Sectors List of equity sectors categorizing publicly traded companies based on their primary business activities | |
| Portfolio Analyzer Portfolio analysis module that provides access to portfolio diagnostics and optimization engine |