WuXi AppTec Financials
| 603259 Stock | 55.79 0.12 0.21% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 12.4 B | 11.8 B |
|
|
WuXi | Select Account or Indicator |
Understanding current and past WuXi AppTec Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of WuXi AppTec's financial statements are interrelated, with each one affecting the others. For example, an increase in WuXi AppTec's assets may result in an increase in income on the income statement.
Please note, the presentation of WuXi AppTec's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, WuXi AppTec's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of WuXi AppTec's management manipulating its earnings.
WuXi AppTec Stock Summary
WuXi AppTec competes with Poly Real, China Vanke, China Merchants, Huafa Industrial, and China International. WuXi AppTec is entity of China. It is traded as Stock on SHG exchange.Specialization | Health Care, Pharmaceuticals, Biotechnology & Life Sciences |
| Instrument | China Stock View All |
| Exchange | Shanghai Stock Exchange |
| ISIN | CNE1000031K4 |
| Business Address | 288 Fute Zhong |
| Sector | Life Sciences Tools & Services |
| Industry | Health Care |
| Benchmark | Dow Jones Industrial |
| Website | www.wuxiapptec.com |
| Phone | 86 21 5046 1111 |
You should never invest in WuXi AppTec without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of WuXi Stock, because this is throwing your money away. Analyzing the key information contained in WuXi AppTec's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
WuXi AppTec Key Financial Ratios
WuXi AppTec's financial ratios allow both analysts and investors to convert raw data from WuXi AppTec's financial statements into concise, actionable information that can be used to evaluate the performance of WuXi AppTec over time and compare it to other companies across industries.| Revenue | 40.34 B | ||||
| Gross Profit | 14.68 B | ||||
| EBITDA | 12.53 B | ||||
| Net Income | 9.61 B | ||||
| Total Asset | 73.67 B |
WuXi AppTec Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 29.2B | 46.3B | 55.1B | 64.7B | 73.7B | 77.4B | |
| Other Current Liab | 1.3B | 2.0B | 3.7B | 6.8B | 7.8B | 8.2B | |
| Other Liab | 1.5B | 2.8B | 1.8B | 1.5B | 1.7B | 1.2B | |
| Retained Earnings | 5.9B | 8.3B | 12.5B | 19.8B | 25.8B | 27.1B | |
| Accounts Payable | 1.5B | 2.4B | 4.2B | 1.7B | 1.6B | 1.6B | |
| Other Assets | 1.6B | 1.7B | 2.0B | 3.3B | 3.8B | 4.0B | |
| Long Term Debt | 2.6B | 1.8B | 607.1M | 781.1M | 687.0M | 985.6M | |
| Net Receivables | 3.4B | 3.7B | 4.6B | 6.0B | 7.9B | 4.0B | |
| Good Will | 1.4B | 1.4B | 1.9B | 1.8B | 1.8B | 1.2B | |
| Inventory | 1.7B | 2.7B | 5.9B | 5.7B | 4.7B | 2.6B | |
| Other Current Assets | 628.9M | 1.3B | 1.5B | 3.1B | 1.9B | 1.1B | |
| Total Liab | 11.8B | 13.6B | 16.4B | 17.8B | 18.2B | 10.8B | |
| Intangible Assets | 918.0M | 997.7M | 1.6B | 1.8B | 1.9B | 1.0B | |
| Common Stock | 1.7B | 2.4B | 3.0B | 3.0B | 3.4B | 3.6B | |
| Cash | 5.2B | 10.2B | 8.2B | 8.0B | 13.8B | 7.0B | |
| Net Tangible Assets | 15.0B | 30.1B | 35.0B | 43.0B | 49.4B | 51.9B | |
| Short Long Term Debt | 1.6B | 1.2B | 2.3B | 3.9B | 3.7B | 2.0B | |
| Total Current Assets | 12.7B | 23.1B | 22.0B | 24.0B | 30.4B | 18.6B | |
| Net Invested Capital | 21.6B | 35.5B | 41.4B | 51.2B | 59.5B | 36.9B | |
| Net Working Capital | 6.0B | 15.1B | 9.0B | 9.5B | 15.7B | 10.1B | |
| Capital Stock | 1.7B | 2.4B | 3.0B | 3.0B | 3.0B | 2.6B |
WuXi AppTec Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 128.0M | 196.0M | 128.3M | 159.8M | 53.6M | 83.4M | |
| Total Revenue | 12.9B | 16.5B | 22.9B | 39.4B | 40.3B | 42.4B | |
| Operating Income | 2.6B | 3.3B | 4.7B | 9.7B | 11.8B | 12.4B | |
| Research Development | 590.4M | 693.3M | 942.2M | 1.6B | 1.4B | 1.5B | |
| Cost Of Revenue | 7.9B | 10.3B | 14.6B | 24.7B | 23.7B | 24.9B | |
| Income Before Tax | 2.3B | 3.4B | 6.0B | 10.6B | 11.8B | 12.4B | |
| Income Tax Expense | 425.6M | 383.1M | 879.7M | 1.7B | 2.0B | 2.1B | |
| Minority Interest | 97.5M | 224.7M | (38.8M) | (88.9M) | (93.5M) | (88.8M) | |
| Tax Provision | 425.6M | 383.1M | 879.7M | 1.7B | 2.1B | 2.2B | |
| Net Interest Income | (44.6M) | (108.7M) | 55.2M | (15.5M) | 369.6M | 388.1M | |
| Interest Income | 88.2M | 92.4M | 191.7M | 190.8M | 444.5M | 466.7M | |
| Gross Profit | 5.0B | 6.3B | 8.3B | 14.7B | 16.6B | 8.3B | |
| Ebit | 2.6B | 3.1B | 4.3B | 9.7B | 11.2B | 11.8B | |
| Net Income | 1.9B | 3.0B | 5.1B | 8.8B | 9.6B | 10.1B | |
| Ebitda | 3.3B | 4.6B | 7.4B | 12.5B | 14.3B | 15.1B |
WuXi AppTec Key Cash Accounts
Cash flow analysis captures how much money flows into and out of WuXi AppTec. It measures of how well WuXi is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money WuXi AppTec brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money WuXi had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what WuXi AppTec has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Dividends Paid | 730.5M | 638.1M | 912.7M | 1.6B | (2.8B) | (2.6B) | |
| Capital Expenditures | 2.5B | 3.0B | 6.9B | 10.0B | 5.5B | 3.8B | |
| Change To Inventory | (511.1M) | (1.0B) | (3.0B) | 498.9M | 977.6M | 1.0B | |
| Investments | (1.8B) | (5.6B) | 2.8B | 81.6M | (7.6B) | (7.2B) | |
| Change In Cash | (534.4M) | 5.0B | (2.1B) | (191.4M) | 2.0B | 2.1B | |
| Net Borrowings | 4.3B | (1.5B) | 825.4M | 1.7B | 1.9B | 2.0B | |
| Depreciation | 841.2M | 1.0B | 1.2B | 1.7B | 2.3B | 1.1B | |
| Net Income | 1.9B | 3.0B | 5.1B | 8.8B | 9.6B | 10.1B | |
| End Period Cash Flow | 5.2B | 10.2B | 8.2B | 8.0B | 10.0B | 7.2B | |
| Change To Netincome | 621.8M | (115.6M) | (1.3B) | (833.1M) | (749.8M) | (712.3M) | |
| Free Cash Flow | 384.2M | 942.7M | (2.3B) | 650.3M | 7.9B | 8.3B | |
| Other Non Cash Items | 250.0M | 555.5M | 256.9M | 36.3M | 241.5M | 201.2M |
WuXi Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining WuXi AppTec's current stock value. Our valuation model uses many indicators to compare WuXi AppTec value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across WuXi AppTec competition to find correlations between indicators driving WuXi AppTec's intrinsic value. More Info.WuXi AppTec Co is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.57 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for WuXi AppTec Co is roughly 1.74 . Comparative valuation analysis is a catch-all model that can be used if you cannot value WuXi AppTec by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for WuXi AppTec's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.WuXi AppTec Systematic Risk
WuXi AppTec's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. WuXi AppTec volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty with a total number of output elements of fourty-one. The Beta measures systematic risk based on how returns on WuXi AppTec correlated with the market. If Beta is less than 0 WuXi AppTec generally moves in the opposite direction as compared to the market. If WuXi AppTec Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one WuXi AppTec is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of WuXi AppTec is generally in the same direction as the market. If Beta > 1 WuXi AppTec moves generally in the same direction as, but more than the movement of the benchmark.
WuXi AppTec Co Total Assets Over Time
WuXi AppTec December 23, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of WuXi AppTec help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of WuXi AppTec Co. We use our internally-developed statistical techniques to arrive at the intrinsic value of WuXi AppTec Co based on widely used predictive technical indicators. In general, we focus on analyzing WuXi Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build WuXi AppTec's daily price indicators and compare them against related drivers.
| Downside Deviation | 2.33 | |||
| Information Ratio | 0.1797 | |||
| Maximum Drawdown | 16.34 | |||
| Value At Risk | (3.51) | |||
| Potential Upside | 7.41 |
Complementary Tools for WuXi Stock analysis
When running WuXi AppTec's price analysis, check to measure WuXi AppTec's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy WuXi AppTec is operating at the current time. Most of WuXi AppTec's value examination focuses on studying past and present price action to predict the probability of WuXi AppTec's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move WuXi AppTec's price. Additionally, you may evaluate how the addition of WuXi AppTec to your portfolios can decrease your overall portfolio volatility.
| Equity Analysis Research over 250,000 global equities including funds, stocks and ETFs to find investment opportunities | |
| Content Syndication Quickly integrate customizable finance content to your own investment portal | |
| Watchlist Optimization Optimize watchlists to build efficient portfolios or rebalance existing positions based on the mean-variance optimization algorithm | |
| Global Markets Map Get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes | |
| Companies Directory Evaluate performance of over 100,000 Stocks, Funds, and ETFs against different fundamentals | |
| Price Ceiling Movement Calculate and plot Price Ceiling Movement for different equity instruments | |
| CEOs Directory Screen CEOs from public companies around the world | |
| USA ETFs Find actively traded Exchange Traded Funds (ETF) in USA | |
| Portfolio Volatility Check portfolio volatility and analyze historical return density to properly model market risk |