Northrim BanCorp Financials

NRIM Stock  USD 85.07  0.50  0.58%   
Based on the analysis of Northrim BanCorp's profitability, liquidity, and operating efficiency, Northrim BanCorp is not in a good financial situation at this time. It has a very high probability of going through financial hardship in January. At this time, Northrim BanCorp's Cash And Short Term Investments are very stable compared to the past year. As of the 2nd of December 2024, Net Receivables is likely to grow to about 53.1 M, while Net Debt is likely to drop (89.7 M). Key indicators impacting Northrim BanCorp's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.140.0903
Way Up
Slightly volatile
Current Ratio92.7388.32
Sufficiently Up
Slightly volatile
The essential information of the day-to-day investment outlook for Northrim BanCorp includes many different criteria found on its balance sheet. An individual investor should monitor Northrim BanCorp's cash flow, debt, and profitability to accurately make informed decisions on whether to invest in Northrim BanCorp.

Net Income

26.66 Million

  

Northrim BanCorp Stock Summary

Northrim BanCorp competes with Peoples Bancorp, Eagle Bancorp, United Bankshares, Pacific Premier, and Sandy Spring. Northrim BanCorp, Inc. operates as the bank holding company for Northrim Bank that provides commercial banking products and services to businesses and professional individuals. Northrim BanCorp, Inc. was founded in 1990 and is headquartered in Anchorage, Alaska. Northrim Bancorp operates under BanksRegional classification in the United States and is traded on NASDAQ Exchange. It employs 451 people.
Specialization
Financial Services, Banks - Regional
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS6667621097
CUSIP666762109 666764105
LocationAlaska; U.S.A
Business Address3111 C Street,
SectorBanks
IndustryFinancials
BenchmarkDow Jones Industrial
Websitewww.northrim.com
Phone907 562 0062
CurrencyUSD - US Dollar

Northrim BanCorp Key Financial Ratios

Northrim BanCorp Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets1.6B2.1B2.7B2.7B2.8B2.9B
Net Debt(62.0M)(78.5M)(610.0M)(225.1M)(85.5M)(89.7M)
Retained Earnings149.6M173.5M204.0M224.2M236.0M247.8M
Cash95.4M116.0M645.8M259.4M118.1M81.4M
Other Assets883.2M1.4B1.1B874.1M(513.4M)(487.8M)
Net Receivables24.4M13.9M7.0M17.7M50.5M53.1M
Total Liab33.4M37.5M35.8M2.5B2.6B2.7B
Total Current Assets395.9M377.5M1.1B968.1M118.1M112.2M
Other Current Liab1.4B(12.4M)2.4B2.4B1.9B1.3B
Accounts Payable1.4B1.8B2.4B2.4B2.7B2.9B
Common Stock6.6M6.3M6.0M5.7M5.5M6.9M
Other Liab28.1M37.7M29.5M21.5M24.7M17.1M
Long Term Debt19.2M25.1M24.8M24.4M24.0M22.8M
Intangible Assets11.9M11.2M13.7M18.6M23.5M24.6M
Inventory(134.7M)(151.9M)(669.5M)(279.4M)(9.4M)(9.9M)
Other Current Assets134.7M151.9M669.5M293.4M171.7M163.1M
Good Will16.2M16.1M16.0M16.0M16.0M12.9M
Net Tangible Assets191.0M205.5M221.8M202.6M233.0M209.5M
Long Term Debt Total19.2M25.1M24.8M24.4M22.0M19.3M
Capital Surpluse50.5M41.8M31.2M17.8M16.0M15.2M

Northrim BanCorp Key Income Statement Accounts

201920202021202220232024 (projected)
Interest Expense5.6M6.1M3.8M5.2M28.7M30.1M
Operating Income26.1M42.4M48.0M48.0M26.4M25.5M
Ebit26.1M42.4M48.0M38.5M(4.4M)(4.2M)
Ebitda26.2M46.7M52.5M42.8M17K16.2K
Net Income20.7M32.9M37.5M30.7M25.4M26.7M
Income Tax Expense5.4M9.6M10.5M7.8M6.2M5.3M
Total Revenue101.8M134.0M133.1M129.2M125.8M62.9M
Gross Profit101.8M134.0M133.1M129.2M125.8M132.1M
Income Before Tax26.1M42.4M48.0M38.5M31.6M20.1M
Tax Provision5.4M9.6M10.5M7.8M5.8M6.1M
Net Interest Income64.0M70.7M80.8M95.1M102.9M78.9M
Interest Income69.6M76.7M84.6M100.3M124.9M85.4M

Northrim BanCorp Key Cash Accounts

201920202021202220232024 (projected)
Change In Cash17.9M20.5M529.9M(386.5M)(140.8M)(133.8M)
Free Cash Flow(3.9M)(39.7M)109.5M74.3M32.6M34.2M
Depreciation4.1M4.3M4.5M4.3M4.5M2.4M
Other Non Cash Items(36.2M)(69.0M)66.0M41.5M(2.0M)(1.9M)
Capital Expenditures3.0M3.3M2.5M3.8M6.3M3.4M
Net Income20.7M32.9M37.5M30.7M25.4M13.0M
End Period Cash Flow95.4M116.0M645.8M259.4M118.5M97.6M
Dividends Paid8.5M8.8M9.4M10.6M13.6M14.3M
Investments(70.4M)(379.0M)(159.2M)(402.8M)(341.0M)(323.9M)
Change Receivables305K(3.5M)1.1M(3.1M)(2.8M)(2.6M)
Net Borrowings(32.6M)5.9M(309K)(413K)(371.7K)(390.3K)
Change To Netincome(36.9M)(74.9M)71.0M50.9M58.6M61.5M

Northrim Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Northrim BanCorp's current stock value. Our valuation model uses many indicators to compare Northrim BanCorp value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Northrim BanCorp competition to find correlations between indicators driving Northrim BanCorp's intrinsic value. More Info.
Northrim BanCorp is regarded third in return on equity category among its peers. It is rated below average in return on asset category among its peers reporting about  0.08  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Northrim BanCorp is roughly  11.81 . At this time, Northrim BanCorp's Return On Equity is very stable compared to the past year. Comparative valuation analysis is a catch-all technique that is used if you cannot value Northrim BanCorp by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Northrim BanCorp Systematic Risk

Northrim BanCorp's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Northrim BanCorp volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was thirty-six with a total number of output elements of twenty-five. The Beta measures systematic risk based on how returns on Northrim BanCorp correlated with the market. If Beta is less than 0 Northrim BanCorp generally moves in the opposite direction as compared to the market. If Northrim BanCorp Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Northrim BanCorp is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Northrim BanCorp is generally in the same direction as the market. If Beta > 1 Northrim BanCorp moves generally in the same direction as, but more than the movement of the benchmark.
Today, most investors in Northrim BanCorp Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Northrim BanCorp's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Northrim BanCorp growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(0.8)

At this time, Northrim BanCorp's Price Earnings To Growth Ratio is very stable compared to the past year.

Northrim BanCorp December 2, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Northrim BanCorp help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Northrim BanCorp. We use our internally-developed statistical techniques to arrive at the intrinsic value of Northrim BanCorp based on widely used predictive technical indicators. In general, we focus on analyzing Northrim Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Northrim BanCorp's daily price indicators and compare them against related drivers.
When determining whether Northrim BanCorp is a strong investment it is important to analyze Northrim BanCorp's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Northrim BanCorp's future performance. For an informed investment choice regarding Northrim Stock, refer to the following important reports:
Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in Northrim BanCorp. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in gross domestic product.
To learn how to invest in Northrim Stock, please use our How to Invest in Northrim BanCorp guide.
You can also try the Portfolio Backtesting module to avoid under-diversification and over-optimization by backtesting your portfolios.
Is Regional Banks space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Northrim BanCorp. If investors know Northrim will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Northrim BanCorp listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.061
Dividend Share
2.46
Earnings Share
5.86
Revenue Per Share
25.726
Quarterly Revenue Growth
0.157
The market value of Northrim BanCorp is measured differently than its book value, which is the value of Northrim that is recorded on the company's balance sheet. Investors also form their own opinion of Northrim BanCorp's value that differs from its market value or its book value, called intrinsic value, which is Northrim BanCorp's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Northrim BanCorp's market value can be influenced by many factors that don't directly affect Northrim BanCorp's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Northrim BanCorp's value and its price as these two are different measures arrived at by different means. Investors typically determine if Northrim BanCorp is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Northrim BanCorp's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.