Warner Music Financials

WMG Stock  USD 32.52  0.42  1.31%   
Based on the measurements of operating efficiency obtained from Warner Music's historical financial statements, Warner Music Group is not in a good financial situation at this time. It has a very high probability of going through financial hardship in December. At this time, Warner Music's Other Current Liabilities is most likely to increase significantly in the upcoming years. The Warner Music's current Property Plant And Equipment Net is estimated to increase to about 741.3 M, while Total Stockholder Equity is projected to decrease to roughly 461.1 M. Key indicators impacting Warner Music's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio0.660.6782
Fairly Down
Slightly volatile
Investors should never underestimate Warner Music's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Warner Music's cash flow, debt, and profitability to make informed and accurate decisions about investing in Warner Music Group.

Net Income

456.75 Million

  
Understanding current and past Warner Music Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Warner Music's financial statements are interrelated, with each one affecting the others. For example, an increase in Warner Music's assets may result in an increase in income on the income statement.

Warner Music Stock Summary

Warner Music competes with ADTRAN, Belden, ADC Therapeutics, Comtech Telecommunicatio, and CTS. Warner Music Group Corp. operates as a music entertainment company in the United States, the United Kingdom, Germany, and internationally. The company was founded in 1929 and is headquartered in New York, New York. Warner Music operates under Entertainment classification in the United States and is traded on NASDAQ Exchange. It employs 6200 people.
Specialization
Communication Services, Media & Entertainment
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS9345502036
CUSIP934550203
LocationNew York; U.S.A
Business Address1633 Broadway, New
SectorEntertainment
IndustryCommunication Services
BenchmarkDow Jones Industrial
Websitewww.wmg.com
Phone212 275 2000
CurrencyUSD - US Dollar

Warner Music Key Financial Ratios

Warner Music Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets6.4B7.2B7.8B8.5B9.2B6.3B
Net Debt2.9B3.2B3.4B3.6B3.6B2.3B
Cash553M499M584M641M694M421.3M
Total Current Assets1.7B1.9B2.1B2.4B2.6B1.3B
Other Assets349M443M682M744M669.6M1.1B
Total Liab6.5B7.2B7.7B8.1B8.5B5.9B
Other Current Liab2.1B2.4B2.6B2.8B3.4B3.5B
Retained Earnings(1.7B)(1.7B)(1.5B)(1.4B)(1.3B)(1.2B)
Accounts Payable264M302M268M300M289M256.8M
Net Receivables771M839M984M1.1B1.3B669.6M
Inventory74M79M99M108M126M65.9M
Other Current Assets275M459M463M515M595M624.8M
Short Term Debt78M86M80M41M90M85.5M
Intangible Assets1.8B2.2B2.4B2.5B2.4B1.8B
Good Will1.8B1.8B1.9B2.0B2.0B1.7B
Long Term Debt3.1B3.3B3.7B4.0B4.0B3.6B
Long Term Debt Total2.8B3.0B3.3B3.7B4.3B3.4B
Other Liab480M294M382M319M287.1M337.3M
Net Tangible Assets(3.9B)(3.7B)(4.0B)(4.2B)(3.7B)(3.9B)
Net Invested Capital3.0B3.4B3.9B4.3B4.5B3.8B
Net Working Capital(1.1B)(1.0B)(1.3B)(1.2B)(1.1B)(1.3B)

Warner Music Key Income Statement Accounts

201920202021202220232024 (projected)
Total Revenue4.5B5.3B5.9B6.0B6.4B4.0B
Gross Profit2.1B2.6B2.8B2.9B3.1B2.0B
Operating Income(229M)609M714M790M823M864.2M
Ebit(320M)609M865M829M762M800.1M
Ebitda(59M)915M1.2B1.2B1.1B595.6M
Cost Of Revenue2.3B2.7B3.1B3.2B3.4B2.1B
Net Income(475M)304M551M430M435M456.8M
Income Tax Expense23M149M185M170M123M116.9M
Income Before Tax(447M)456M740M609M601M631.1M
Interest Expense127M122M125M141M161M120.8M
Tax Provision23M149M185M170M123M72.8M
Net Interest Income(127M)(122M)(125M)(141M)(161M)(169.1M)
Minority Interest18M(3M)(4M)(9M)(43M)(40.9M)

Warner Music Key Cash Accounts

201920202021202220232024 (projected)
Change In Cash(66M)(54M)85M57M53M55.7M
Free Cash Flow338M64M416M446M638M669.9M
Other Non Cash Items91M34M(117M)40M(55M)(52.3M)
Capital Expenditures125M574M326M241M116M121.2M
Net Income(470M)307M555M430M478M501.9M
End Period Cash Flow553M499M584M641M694M430.4M
Change To Inventory(2M)(19M)(22M)(12M)30M31.5M
Dividends Paid344M265M318M340M361M326.6M
Investments(219M)(64M)(498M)(300M)(311M)(295.5M)
Net Borrowings197M75M211M535M615.3M646.0M
Change To Netincome(51M)657M28M(61M)(70.2M)(66.6M)

Warner Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Warner Music's current stock value. Our valuation model uses many indicators to compare Warner Music value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Warner Music competition to find correlations between indicators driving Warner Music's intrinsic value. More Info.
Warner Music Group is rated first in return on equity category among its peers. It is rated first in return on asset category among its peers reporting about  0.06  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Warner Music Group is roughly  16.85 . At this time, Warner Music's Return On Equity is most likely to increase slightly in the upcoming years. Comparative valuation analysis is a catch-all technique that is used if you cannot value Warner Music by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Warner Music Group Systematic Risk

Warner Music's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Warner Music volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was ten with a total number of output elements of fifty-one. The Beta measures systematic risk based on how returns on Warner Music Group correlated with the market. If Beta is less than 0 Warner Music generally moves in the opposite direction as compared to the market. If Warner Music Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Warner Music Group is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Warner Music is generally in the same direction as the market. If Beta > 1 Warner Music moves generally in the same direction as, but more than the movement of the benchmark.

Warner Music Thematic Clasifications

Warner Music Group is part of several thematic ideas from Music and Video to Entertainment. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic Ideas
Today, most investors in Warner Music Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Warner Music's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Warner Music growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.14

At this time, Warner Music's Price Earnings To Growth Ratio is most likely to slightly decrease in the upcoming years.

Warner Music November 30, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Warner Music help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Warner Music Group. We use our internally-developed statistical techniques to arrive at the intrinsic value of Warner Music Group based on widely used predictive technical indicators. In general, we focus on analyzing Warner Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Warner Music's daily price indicators and compare them against related drivers.

Complementary Tools for Warner Stock analysis

When running Warner Music's price analysis, check to measure Warner Music's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Warner Music is operating at the current time. Most of Warner Music's value examination focuses on studying past and present price action to predict the probability of Warner Music's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Warner Music's price. Additionally, you may evaluate how the addition of Warner Music to your portfolios can decrease your overall portfolio volatility.
Risk-Return Analysis
View associations between returns expected from investment and the risk you assume
USA ETFs
Find actively traded Exchange Traded Funds (ETF) in USA
Sectors
List of equity sectors categorizing publicly traded companies based on their primary business activities
Instant Ratings
Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance
Correlation Analysis
Reduce portfolio risk simply by holding instruments which are not perfectly correlated