Illumina Stock Beneish M Score

ILMN Stock  USD 144.36  1.41  0.99%   
This module uses fundamental data of Illumina to approximate the value of its Beneish M Score. Illumina M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Illumina Piotroski F Score and Illumina Altman Z Score analysis.
To learn how to invest in Illumina Stock, please use our How to Invest in Illumina guide.
  
At this time, Illumina's Debt Equity Ratio is very stable compared to the past year. As of the 28th of November 2024, Debt Ratio is likely to grow to 0.16, while Short Term Debt is likely to drop about 81.7 M. At this time, Illumina's Cash Per Share is very stable compared to the past year. As of the 28th of November 2024, POCF Ratio is likely to grow to 46.97, while Price To Sales Ratio is likely to drop 4.51.
At this time, it appears that Illumina is an unlikely manipulator. The earnings manipulation may begin if Illumina's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Illumina executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Illumina's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.83
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.0

Focus
Asset Quality

1.14

Focus
Expense Coverage

1.0

Focus
Gross Margin Strengs

1.3

Focus
Accruals Factor

1.0

Focus
Depreciation Resistance

1.0

Focus
Net Sales Growth

1.05

Focus
Financial Leverage Condition

1.0

Focus

Illumina Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Illumina's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables789.6 M752 M
Sufficiently Up
Slightly volatile
Total Revenue4.7 B4.5 B
Sufficiently Up
Slightly volatile
Total Assets10.6 B10.1 B
Sufficiently Up
Slightly volatile
Total Current Assets1.8 B2.6 B
Way Down
Slightly volatile
Non Current Assets Total7.9 B7.5 B
Sufficiently Up
Slightly volatile
Property Plant Equipment1.3 B1.3 B
Sufficiently Up
Slightly volatile
Depreciation And Amortization453.6 M432 M
Sufficiently Up
Slightly volatile
Selling General Administrative1.7 B1.6 B
Sufficiently Up
Slightly volatile
Total Current Liabilities1.6 B1.6 B
Sufficiently Up
Slightly volatile
Non Current Liabilities Total2.9 B2.8 B
Sufficiently Up
Slightly volatile
Short Term Debt81.7 M86 M
Notably Down
Slightly volatile
Long Term Debt769.5 M1.5 B
Way Down
Slightly volatile
Short Term Investments5.7 MM
Notably Down
Pretty Stable
Long Term Investments176 M313.9 M
Way Down
Slightly volatile
Gross Profit Margin0.790.6092
Significantly Up
Pretty Stable

Illumina Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Illumina's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Illumina in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Illumina's degree of accounting gimmicks and manipulations.

About Illumina Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

453.6 Million

At this time, Illumina's Depreciation And Amortization is very stable compared to the past year.

Illumina Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Illumina. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables573M487M648M688M752M789.6M
Total Revenue3.5B3.2B4.5B4.6B4.5B4.7B
Total Assets7.3B7.6B15.2B12.3B10.1B10.6B
Total Current Assets4.5B4.5B2.7B3.6B2.6B1.8B
Net Debt(206M)45M1.2B1.5B1.2B1.3B
Short Term Debt45M562M71M1.3B86M81.7M
Long Term Debt1.1B673M1.7B1.5B1.5B769.5M
Operating Income985M393M(123M)(4.2B)(1.1B)(1.0B)
Investments1.0B(143M)(1.1B)(591M)(231M)(242.6M)

Illumina ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Illumina's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Illumina's managers, analysts, and investors.
Environmental
Governance
Social

About Illumina Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Illumina's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Illumina using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Illumina based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Pair Trading with Illumina

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Illumina position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Illumina will appreciate offsetting losses from the drop in the long position's value.

Moving together with Illumina Stock

  0.74DRUG Bright Minds BiosciencesPairCorr

Moving against Illumina Stock

  0.77FDMT 4D Molecular TherapeuticsPairCorr
  0.65MRK Merck Company Fiscal Year End 6th of February 2025 PairCorr
  0.63ICU LMF Acquisition OppoPairCorr
  0.5VALN Valneva SE ADRPairCorr
  0.48VRAX Virax Biolabs GroupPairCorr
The ability to find closely correlated positions to Illumina could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Illumina when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Illumina - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Illumina to buy it.
The correlation of Illumina is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Illumina moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Illumina moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Illumina can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
When determining whether Illumina offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Illumina's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Illumina Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Illumina Stock:
Check out Illumina Piotroski F Score and Illumina Altman Z Score analysis.
To learn how to invest in Illumina Stock, please use our How to Invest in Illumina guide.
You can also try the Price Transformation module to use Price Transformation models to analyze the depth of different equity instruments across global markets.
Is Life Sciences Tools & Services space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Illumina. If investors know Illumina will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Illumina listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.96)
Earnings Share
(9.97)
Revenue Per Share
27.654
Quarterly Revenue Growth
(0.04)
Return On Assets
0.0262
The market value of Illumina is measured differently than its book value, which is the value of Illumina that is recorded on the company's balance sheet. Investors also form their own opinion of Illumina's value that differs from its market value or its book value, called intrinsic value, which is Illumina's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Illumina's market value can be influenced by many factors that don't directly affect Illumina's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Illumina's value and its price as these two are different measures arrived at by different means. Investors typically determine if Illumina is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Illumina's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.