Integrated Media Technology Stock Beneish M Score

IMTE Stock  USD 1.25  0.06  4.58%   
This module uses fundamental data of Integrated Media to approximate the value of its Beneish M Score. Integrated Media M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Integrated Media Piotroski F Score and Integrated Media Altman Z Score analysis.
  
At present, Integrated Media's Net Debt is projected to increase significantly based on the last few years of reporting. The current year's Short and Long Term Debt is expected to grow to about 9.1 M, whereas Net Debt To EBITDA is projected to grow to (0.58). At present, Integrated Media's Operating Cash Flow Per Share is projected to slightly decrease based on the last few years of reporting. The current year's Average Payables is expected to grow to about 222.4 K, whereas PTB Ratio is forecasted to decline to 0.33.
At this time, it appears that Integrated Media Tec is a possible manipulator. The earnings manipulation may begin if Integrated Media's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Integrated Media executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Integrated Media's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-1.02
Beneish M Score - Possible Manipulator
Elasticity of Receivables

2.09

Focus
Asset Quality

0.95

Focus
Expense Coverage

1.11

Focus
Gross Margin Strengs

0.95

Focus
Accruals Factor

1.11

Focus
Depreciation Resistance

1.13

Focus
Net Sales Growth

0.95

Focus
Financial Leverage Condition

0.7

Focus

Integrated Media Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Integrated Media's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables1.5 M766.2 K
Way Up
Very volatile
Total Revenue450.4 K474.1 K
Notably Down
Pretty Stable
Total Assets69.4 M66.1 M
Sufficiently Up
Slightly volatile
Total Current Assets38.4 M36.5 M
Sufficiently Up
Slightly volatile
Non Current Assets Total19.1 M29.6 M
Way Down
Slightly volatile
Property Plant Equipment9.5 M9.1 M
Sufficiently Up
Slightly volatile
Depreciation And Amortization1.4 M1.6 M
Significantly Down
Slightly volatile
Selling General Administrative9.5 MM
Sufficiently Up
Slightly volatile
Total Current Liabilities6.6 M12.6 M
Way Down
Slightly volatile

Integrated Media Tec Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Integrated Media's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Integrated Media in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Integrated Media's degree of accounting gimmicks and manipulations.

About Integrated Media Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Total Assets

69.4 Million

At present, Integrated Media's Total Assets are projected to increase significantly based on the last few years of reporting.

Integrated Media Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Integrated Media. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables965.3K1.2M465.6K851.3K766.2K1.5M
Total Revenue1.3M1.7M193.1K526.8K474.1K450.4K
Total Assets19.9M13.0M25.1M57.5M66.1M69.4M
Total Current Assets5.2M5.6M3.3M31.8M36.5M38.4M
Net Debt8.4M213.5K5.9M7.5M8.6M9.0M
Short Term Debt8.7M(2.1M)5.2M7.6M8.7M9.1M
Operating Income(10.9M)(6.1M)(5.7M)(9.9M)(8.9M)(8.5M)
Investments(1.8M)(4.6M)(500K)(21.9M)(19.7M)(18.7M)
Gross Profit Margin0.210.250.23(0.3)(0.0258)(0.0245)

About Integrated Media Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Integrated Media Technology's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Integrated Media using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Integrated Media Technology based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether Integrated Media Tec is a strong investment it is important to analyze Integrated Media's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Integrated Media's future performance. For an informed investment choice regarding Integrated Stock, refer to the following important reports:
Is Electronic Equipment, Instruments & Components space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Integrated Media. If investors know Integrated will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Integrated Media listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Earnings Share
(4.91)
Revenue Per Share
0.173
Quarterly Revenue Growth
(0.82)
Return On Assets
(0.38)
Return On Equity
(0.81)
The market value of Integrated Media Tec is measured differently than its book value, which is the value of Integrated that is recorded on the company's balance sheet. Investors also form their own opinion of Integrated Media's value that differs from its market value or its book value, called intrinsic value, which is Integrated Media's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Integrated Media's market value can be influenced by many factors that don't directly affect Integrated Media's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Integrated Media's value and its price as these two are different measures arrived at by different means. Investors typically determine if Integrated Media is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Integrated Media's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.