Aurora Mobile Stock Beneish M Score

JG Stock  USD 8.19  0.90  12.35%   
This module uses fundamental data of Aurora Mobile to approximate the value of its Beneish M Score. Aurora Mobile M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Aurora Mobile Piotroski F Score and Aurora Mobile Altman Z Score analysis.
For more detail on how to invest in Aurora Stock please use our How to Invest in Aurora Mobile guide.
  
At this time, Aurora Mobile's Net Debt To EBITDA is most likely to slightly decrease in the upcoming years. The Aurora Mobile's current Cash Flow To Debt Ratio is estimated to increase to 8.43, while Net Debt is projected to decrease to (115.4 M). At this time, Aurora Mobile's Book Value Per Share is most likely to increase significantly in the upcoming years. The Aurora Mobile's current PB Ratio is estimated to increase to 1.73, while Free Cash Flow Yield is forecasted to increase to (0.14).
At this time, it appears that Aurora Mobile is an unlikely manipulator. The earnings manipulation may begin if Aurora Mobile's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Aurora Mobile executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Aurora Mobile's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.27
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

0.89

Focus
Asset Quality

1.23

Focus
Expense Coverage

1.07

Focus
Gross Margin Strengs

0.54

Focus
Accruals Factor

1.07

Focus
Depreciation Resistance

1.3

Focus
Net Sales Growth

1.62

Focus
Financial Leverage Condition

0.58

Focus

Aurora Mobile Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Aurora Mobile's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables52.6 M36.4 M
Way Up
Slightly volatile
Total Revenue470.7 M290.2 M
Way Up
Slightly volatile
Total Assets635.1 M350.2 M
Way Up
Slightly volatile
Total Current Assets315.2 M169.6 M
Way Up
Slightly volatile
Non Current Assets Total201.7 M180.6 M
Moderately Up
Slightly volatile
Property Plant Equipment72.3 M56 M
Significantly Up
Slightly volatile
Depreciation And Amortization10.9 M11.5 M
Notably Down
Slightly volatile
Selling General Administrative79.3 M45.7 M
Way Up
Slightly volatile
Total Current Liabilities254.6 M241.3 M
Notably Up
Slightly volatile
Non Current Liabilities Total4.9 M5.2 M
Notably Down
Slightly volatile
Short Term Debt3.8 MM
Notably Down
Pretty Stable
Long Term Investments113.5 M112.9 M
Slightly Up
Slightly volatile
Gross Profit Margin0.370.6866
Way Down
Slightly volatile

Aurora Mobile Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Aurora Mobile's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Aurora Mobile in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Aurora Mobile's degree of accounting gimmicks and manipulations.

About Aurora Mobile Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Current Deferred Revenue

99.59 Million

At this time, Aurora Mobile's Current Deferred Revenue is most likely to increase significantly in the upcoming years.

Aurora Mobile Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Aurora Mobile. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables137.7M44.5M65.3M30.0M36.4M52.6M
Total Revenue906.5M471.6M357.3M328.8M290.2M470.7M
Total Assets941.6M787.3M595.5M420.9M350.2M635.1M
Total Current Assets655.3M530.1M381.1M176.7M169.6M315.2M
Net Debt(201.4M)(130.9M)59.4M(111.1M)(109.9M)(115.4M)
Short Term Debt82.4M225.1M150M23.1M4.0M3.8M
Operating Income(147.3M)(189.8M)(138.1M)(131.8M)(50.9M)(53.4M)
Investments(89.0M)(114.2M)26.4M26.9M25.1M26.4M

Aurora Mobile ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Aurora Mobile's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Aurora Mobile's managers, analysts, and investors.
Environmental
Governance
Social

About Aurora Mobile Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Aurora Mobile's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Aurora Mobile using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Aurora Mobile based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

Check out Aurora Mobile Piotroski F Score and Aurora Mobile Altman Z Score analysis.
For more detail on how to invest in Aurora Stock please use our How to Invest in Aurora Mobile guide.
You can also try the Global Correlations module to find global opportunities by holding instruments from different markets.
Is Application Software space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Aurora Mobile. If investors know Aurora will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Aurora Mobile listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Earnings Share
(0.55)
Revenue Per Share
49.496
Quarterly Revenue Growth
0.083
Return On Assets
(0.05)
Return On Equity
(0.24)
The market value of Aurora Mobile is measured differently than its book value, which is the value of Aurora that is recorded on the company's balance sheet. Investors also form their own opinion of Aurora Mobile's value that differs from its market value or its book value, called intrinsic value, which is Aurora Mobile's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Aurora Mobile's market value can be influenced by many factors that don't directly affect Aurora Mobile's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Aurora Mobile's value and its price as these two are different measures arrived at by different means. Investors typically determine if Aurora Mobile is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Aurora Mobile's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.