Solarwinds Corp Stock Beneish M Score

SWI Stock  USD 14.44  0.14  0.98%   
This module uses fundamental data of SolarWinds Corp to approximate the value of its Beneish M Score. SolarWinds Corp M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out SolarWinds Corp Piotroski F Score and SolarWinds Corp Altman Z Score analysis.
For more detail on how to invest in SolarWinds Stock please use our How to Invest in SolarWinds Corp guide.
  
As of now, SolarWinds Corp's Long Term Debt Total is decreasing as compared to previous years. The SolarWinds Corp's current Net Debt To EBITDA is estimated to increase to 4.45, while Long Term Debt is projected to decrease to under 1.1 B. As of now, SolarWinds Corp's Capex To Depreciation is decreasing as compared to previous years. The SolarWinds Corp's current PB Ratio is estimated to increase to 1.50, while Price To Sales Ratio is projected to decrease to 1.98.
At this time, it appears that SolarWinds Corp is an unlikely manipulator. The earnings manipulation may begin if SolarWinds Corp's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by SolarWinds Corp executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of SolarWinds Corp's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.76
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.22

Focus
Asset Quality

0.97

Focus
Expense Coverage

1.52

Focus
Gross Margin Strengs

1.02

Focus
Accruals Factor

1.52

Focus
Depreciation Resistance

0.75

Focus
Net Sales Growth

0.71

Focus
Financial Leverage Condition

1.22

Focus

SolarWinds Corp Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if SolarWinds Corp's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables90.2 M103.9 M
Fairly Down
Slightly volatile
Total Revenue538.6 M758.7 M
Way Down
Slightly volatile
Total Assets2.8 B3.3 B
Fairly Down
Slightly volatile
Total Current Assets417.8 M421.3 M
Slightly Down
Slightly volatile
Non Current Assets Total3.5 B2.8 B
Significantly Up
Slightly volatile
Property Plant Equipment106.3 M101.3 M
Sufficiently Up
Slightly volatile
Depreciation And Amortization160.2 M82.2 M
Way Up
Slightly volatile
Selling General Administrative133.3 M123.7 M
Significantly Up
Very volatile
Total Current Liabilities277.6 M468.8 M
Way Down
Slightly volatile
Non Current Liabilities Total2.3 B1.3 B
Way Up
Pretty Stable
Net Debt1.3 B983.5 M
Significantly Up
Slightly volatile
Short Term Debt35.8 M42.3 M
Fairly Down
Pretty Stable
Total Cash From Operating Activities175.4 M183.5 M
Sufficiently Down
Slightly volatile
Long Term Investments15.1 M20 M
Way Down
Slightly volatile
Gross Profit Margin0.840.8218
Fairly Up
Pretty Stable

SolarWinds Corp Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between SolarWinds Corp's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards SolarWinds Corp in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find SolarWinds Corp's degree of accounting gimmicks and manipulations.

About SolarWinds Corp Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Operating Income

157.89 Million

As of now, SolarWinds Corp's Operating Income is increasing as compared to previous years.

SolarWinds Corp Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as SolarWinds Corp. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables123.0M86.5M96.2M101.2M103.9M90.2M
Total Revenue932.5M1.0B718.6M719.4M758.7M538.6M
Total Assets5.3B5.7B4.8B3.2B3.3B2.8B
Total Current Assets319.9M512.7M858.8M307.4M421.3M417.8M
Net Debt1.8B1.7B1.2B1.2B983.5M1.3B
Short Term Debt34.0M34.9M48.7M39.3M42.3M35.8M
Long Term Debt1.9B1.9B1.9B1.2B1.2B1.1B
Operating Income135.2M107.4M(32.4M)66.4M150.4M157.9M
Investments(482.5M)(180.1M)(28.5M)(54.3M)30.6M32.1M
Gross Profit Margin0.680.70.730.870.820.84

SolarWinds Corp ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, SolarWinds Corp's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to SolarWinds Corp's managers, analysts, and investors.
Environmental
Governance
Social

About SolarWinds Corp Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze SolarWinds Corp's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of SolarWinds Corp using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of SolarWinds Corp based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

When determining whether SolarWinds Corp offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of SolarWinds Corp's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Solarwinds Corp Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Solarwinds Corp Stock:
Check out SolarWinds Corp Piotroski F Score and SolarWinds Corp Altman Z Score analysis.
For more detail on how to invest in SolarWinds Stock please use our How to Invest in SolarWinds Corp guide.
You can also try the Technical Analysis module to check basic technical indicators and analysis based on most latest market data.
Is Application Software space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of SolarWinds Corp. If investors know SolarWinds will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about SolarWinds Corp listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
37.168
Earnings Share
0.22
Revenue Per Share
4.668
Quarterly Revenue Growth
0.055
Return On Assets
0.041
The market value of SolarWinds Corp is measured differently than its book value, which is the value of SolarWinds that is recorded on the company's balance sheet. Investors also form their own opinion of SolarWinds Corp's value that differs from its market value or its book value, called intrinsic value, which is SolarWinds Corp's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because SolarWinds Corp's market value can be influenced by many factors that don't directly affect SolarWinds Corp's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between SolarWinds Corp's value and its price as these two are different measures arrived at by different means. Investors typically determine if SolarWinds Corp is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, SolarWinds Corp's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.