CD Projekt Valuation

OTGLF Stock  USD 35.03  0.00  0.00%   
At this time, the firm appears to be undervalued. CD Projekt SA owns a latest Real Value of $44.28 per share. The recent price of the firm is $35.03. Our model approximates the value of CD Projekt SA from evaluating the firm fundamentals such as Price To Book of 6.43 X, return on asset of 0.1, and Shares Owned By Insiders of 29.95 % as well as inspecting its technical indicators and probability of bankruptcy.
Undervalued
Today
35.03
Please note that CD Projekt's price fluctuation is very steady at this time. Calculation of the real value of CD Projekt SA is based on 3 months time horizon. Increasing CD Projekt's time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
The fair value of the OTGLF pink sheet is determined by what a typical buyer is willing to pay for full or partial control of CD Projekt SA. Since CD Projekt is currently traded on the exchange, buyers and sellers on that exchange determine the market value of OTGLF Pink Sheet. However, CD Projekt's intrinsic value may or may not be the same as its current market price, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  35.03 Real  44.28 Hype  35.03 Naive  32.0
The real value of OTGLF Pink Sheet, also known as its intrinsic value, is the underlying worth of CD Projekt SA Company, which is reflected in its stock price. It is based on CD Projekt's financial performance, growth prospects, management team, or industry conditions. The intrinsic value of CD Projekt's stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, or news.
44.28
Real Value
47.05
Upside
Estimating the potential upside or downside of CD Projekt SA helps investors to forecast how OTGLF pink sheet's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of CD Projekt more accurately as focusing exclusively on CD Projekt's fundamentals will not take into account other important factors:
Bollinger
Band Projection (param)
LowerMiddle BandUpper
31.6141.2650.91
Details
Hype
Prediction
LowEstimatedHigh
32.2635.0337.80
Details
Naive
Forecast
LowNext ValueHigh
29.2332.0034.77
Details

CD Projekt Total Value Analysis

CD Projekt SA is now expected to have takeover price of 2.74 B with market capitalization of 3.35 B, debt of 100.58 K, and cash on hands of 192.41 M. Please note that takeover price may be misleading and is a subject to mistakes in financial statements. We encourage investors to thoroughly investigate all of the CD Projekt fundamentals before making investing decisions based on enterprise value of the company
  Takeover PriceMarket CapDebt ObligationsCash
2.74 B
3.35 B
100.58 K
192.41 M

CD Projekt Investor Information

About 30.0% of the company outstanding shares are owned by corporate insiders. The company last dividend was issued on the 1st of July 2022. Based on the key indicators related to CD Projekt's liquidity, profitability, solvency, and operating efficiencyBased on the analysis of, CD Projekt SA is not in a good financial situation at this time. It has a very high probability of going through financial hardship in January.

CD Projekt Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. CD Projekt has an asset utilization ratio of 41.14 percent. This implies that the Company is making $0.41 for each dollar of assets. An increasing asset utilization means that CD Projekt SA is more efficient with each dollar of assets it utilizes for everyday operations.

CD Projekt Ownership Allocation

CD Projekt SA secures a total of 99.91 Million outstanding shares. CD Projekt SA shows tangible amount of outstanding shares owned by insiders. An insider is usually defined as a CEO, other corporate executive, director, or institutional investor who own at least 10% of the company's outstanding shares. Please note that no matter how many assets the company retains, if the real value of the firm is less than the current market value, you may not be able to make money on it.

CD Projekt Profitability Analysis

The company reported the revenue of 888.17 M. Net Income was 208.91 M with profit before overhead, payroll, taxes, and interest of 637.94 M.
Please note that valuation analysis is one of the essential comprehensive assessments in business. It evaluates CD Projekt's worth, which you can determine by considering its current assets, liabilities and future cash flows. The investors' valuation analysis is an important metric that will give you a perspective on different companies. It helps you know the worth of the potential investment in CD Projekt and how it compares across the competition.

About CD Projekt Valuation

The pink sheet valuation mechanism determines CD Projekt's current worth on a weekly basis. Our valuation model uses a comparative analysis of CD Projekt. We calculate exposure to CD Projekt's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of CD Projekt's related companies.
CD Projekt S.A., together its subsidiaries, engages in the development, publishing, and digital distribution of videogames for personal computers and video game consoles worldwide. CD Projekt S.A. was incorporated in 2001 and is headquartered in Warsaw, Poland. Optimus Technologie is traded on OTC Exchange in the United States.

8 Steps to conduct CD Projekt's Valuation Analysis

Company's valuation is the process of determining the worth of any company in monetary terms. It estimates CD Projekt's potential worth based on factors such as financial performance, market conditions, growth prospects, and overall economic environment. The result of company valuation is a single number representing a Company's current market value. This value can be used as a benchmark for various financial transactions such as mergers and acquisitions, initial public offerings (IPOs), or private equity investments. To conduct CD Projekt's valuation analysis, follow these 8 steps:
  • Gather financial information: Obtain CD Projekt's financial statements, including balance sheets, income statements, and cash flow statements.
  • Determine CD Projekt's revenue streams: Identify CD Projekt's primary sources of revenue, including products or services offered, target markets, and pricing strategies.
  • Analyze market data: Research CD Projekt's industry and market trends, including the size of the market, growth rate, and competition.
  • Establish CD Projekt's growth potential: Evaluate CD Projekt's management, business model, and growth potential.
  • Determine CD Projekt's financial performance: Analyze its financial statements to assess its historical performance and future potential.
  • Choose a valuation method: Consider the Company's specific circumstances and choose an appropriate valuation method, such as the discounted cash flow (DCF) or comparable analysis method.
  • Calculate the value: Apply the chosen valuation method to the financial information and market data to calculate CD Projekt's estimated value.
  • Review and adjust: Review the results and make necessary adjustments, considering any relevant factors that may have been missed or overlooked.
Note: This is a general outline, and different approaches and methods may be used depending on the type and size of the company being valued. We also recomment to seek professional assistance to ensure accuracy.

CD Projekt Growth Indicators

Investing in growth stocks can be very risky. If the company such as CD Projekt does not do well, investors take a loss on the stock when it is time to sell. Also, because growth stocks typically do not pay dividends, the only opportunity an investor has to make money on their investment is when they eventually sell their shares.
Common Stock Shares Outstanding100.7 M
Quarterly Earnings Growth Y O Y5.125
Forward Price Earnings41.1523
Retained Earnings202.5 M

Complementary Tools for OTGLF Pink Sheet analysis

When running CD Projekt's price analysis, check to measure CD Projekt's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy CD Projekt is operating at the current time. Most of CD Projekt's value examination focuses on studying past and present price action to predict the probability of CD Projekt's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move CD Projekt's price. Additionally, you may evaluate how the addition of CD Projekt to your portfolios can decrease your overall portfolio volatility.
Idea Breakdown
Analyze constituents of all Macroaxis ideas. Macroaxis investment ideas are predefined, sector-focused investing themes
Global Correlations
Find global opportunities by holding instruments from different markets
Funds Screener
Find actively-traded funds from around the world traded on over 30 global exchanges
Idea Analyzer
Analyze all characteristics, volatility and risk-adjusted return of Macroaxis ideas
Technical Analysis
Check basic technical indicators and analysis based on most latest market data
Aroon Oscillator
Analyze current equity momentum using Aroon Oscillator and other momentum ratios
Portfolio Backtesting
Avoid under-diversification and over-optimization by backtesting your portfolios
USA ETFs
Find actively traded Exchange Traded Funds (ETF) in USA
Idea Optimizer
Use advanced portfolio builder with pre-computed micro ideas to build optimal portfolio