OptiNose Financial Statements From 2010 to 2024

OPTN Stock  USD 0.54  0  0.24%   
OptiNose financial statements provide useful quarterly and yearly information to potential OptiNose investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on OptiNose financial statements helps investors assess OptiNose's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting OptiNose's valuation are summarized below:
Gross Profit
67 M
Profit Margin
(0.41)
Market Capitalization
86.9 M
Enterprise Value Revenue
1.5848
Revenue
75.7 M
We have found one hundred twenty available trending fundamental ratios for OptiNose, which can be analyzed and compared to other ratios and to its competitors. Self-guided Investors are advised to check out OptiNose's recent fundamentals against the trend between 2010 and 2024 to make sure the company can sustain itself down the road. As of the 3rd of December 2024, Market Cap is likely to grow to about 225.7 M, while Enterprise Value is likely to drop about 133.5 M.

OptiNose Total Revenue

44.06 Million

Check OptiNose financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among OptiNose's main balance sheet or income statement drivers, such as Interest Income of 2.7 M, Depreciation And Amortization of 611.7 K or Interest Expense of 10.9 M, as well as many indicators such as Price To Sales Ratio of 1.93, Dividend Yield of 0.0461 or Days Sales Outstanding of 97.33. OptiNose financial statements analysis is a perfect complement when working with OptiNose Valuation or Volatility modules.
  
Check out the analysis of OptiNose Correlation against competitors.
To learn how to invest in OptiNose Stock, please use our How to Invest in OptiNose guide.

OptiNose Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets158.3 M107.7 M102.2 M
Slightly volatile
Short and Long Term Debt Total94 M130.2 M62.4 M
Slightly volatile
Other Current Liabilities29.8 M42.4 M19.4 M
Slightly volatile
Total Current Liabilities185.4 M176.5 M51.8 M
Slightly volatile
Other Liabilities26 M24.7 M6.8 M
Slightly volatile
Property Plant And Equipment Net1.3 M815 K1.2 M
Slightly volatile
Current Deferred Revenue141.9 K184 K116.3 K
Slightly volatile
Accounts Payable5.6 M3.9 M4.6 M
Slightly volatile
Cash129.3 M73.7 M84.2 M
Slightly volatile
Non Current Assets Total2.3 M2.4 M10.3 M
Slightly volatile
Non Currrent Assets Other1.5 M1.6 M9.2 M
Slightly volatile
Other Assets317.1 K572.7 K213.4 K
Slightly volatile
Long Term Debt78.6 M145.4 M61.5 M
Slightly volatile
Cash And Short Term Investments129.3 M73.7 M84.2 M
Slightly volatile
Net Receivables16.1 M19.9 M10 M
Slightly volatile
Common Stock Total Equity134 K127.7 K44 K
Slightly volatile
Common Stock Shares Outstanding117.7 M112.1 M46.7 M
Slightly volatile
Long Term Debt Total78.6 M145.4 M61.5 M
Slightly volatile
Liabilities And Stockholders Equity158.3 M107.7 M102.2 M
Slightly volatile
Non Current Liabilities Total16.9 M17.8 M52.7 M
Pretty Stable
Other Current Assets4.2 M3.7 M2.6 M
Slightly volatile
Other Stockholder Equity420 M633.7 M257.1 M
Slightly volatile
Total Liabilities140.5 M194.3 M100.4 M
Slightly volatile
Property Plant And Equipment Gross3.5 M5.7 M2.2 M
Slightly volatile
Short and Long Term Debt79.3 M130.2 M68.4 M
Slightly volatile
Total Current Assets139.8 M105.3 M90.8 M
Slightly volatile
Short Term Debt136.7 M130.2 M38.5 M
Slightly volatile
Common Stock60 K112 K38.1 K
Slightly volatile
Property Plant Equipment868.5 K914.2 K1.2 M
Slightly volatile
Inventory7.2 M8.1 M4.4 M
Slightly volatile
Total Permanent Equity123.6 M139 M151.4 M
Slightly volatile
Capital Surpluse557.9 M722.5 M459 M
Slightly volatile
Additional Paid In Capital292.7 M329.3 M358.5 M
Slightly volatile
Net Invested Capital41.4 M43.6 M168.8 M
Slightly volatile
Capital Stock81.6 K112 K57 K
Slightly volatile
Capital Lease Obligations2.6 M1.5 M1.6 M
Slightly volatile

OptiNose Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Interest Income2.7 M2.5 M1.1 M
Slightly volatile
Depreciation And Amortization611.7 K402 K399.4 K
Slightly volatile
Interest Expense10.9 M19.5 MM
Slightly volatile
Selling General Administrative78.7 M79.8 M50.2 M
Slightly volatile
Total Revenue44.1 M71 M27 M
Slightly volatile
Gross Profit39 M62.4 M23.9 M
Slightly volatile
Other Operating Expenses102.5 M93.7 M71.9 M
Slightly volatile
Research DevelopmentM5.3 M18 M
Slightly volatile
Total Operating Expenses97.4 M85.1 M68.8 M
Slightly volatile
Preferred Stock And Other Adjustments10.5 M11.8 M12.8 M
Slightly volatile
Reconciled Depreciation761.7 K402 K450.4 K
Slightly volatile

OptiNose Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation7.2 M5.2 M4.6 M
Slightly volatile
Begin Period Cash Flow123.3 M94.2 M83.8 M
Slightly volatile
Other Cashflows From Financing Activities285 K300 K27.8 M
Very volatile
Depreciation611.7 K402 K399.4 K
Slightly volatile
Capital Expenditures538 K328 K466 K
Pretty Stable
Total Cash From Financing Activities285 K300 K41.8 M
Very volatile
End Period Cash Flow129.3 M73.7 M84.2 M
Slightly volatile
Change To Netincome8.6 M11.6 M5.7 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio1.932.03682.4 K
Slightly volatile
Dividend Yield0.04610.05180.0564
Slightly volatile
Days Sales Outstanding97.33102845
Slightly volatile
Stock Based Compensation To Revenue0.06960.07322.9884
Slightly volatile
Capex To Depreciation0.780.81591.9765
Very volatile
EV To Sales2.712.85472.4 K
Slightly volatile
Inventory Turnover0.621.07220.4447
Slightly volatile
Days Of Inventory On Hand3233402.6 K
Slightly volatile
Payables Turnover2.332.22160.7147
Slightly volatile
Sales General And Administrative To Revenue10.8212.1813.2628
Slightly volatile
Research And Ddevelopement To Revenue0.0710.0747105
Slightly volatile
Capex To Revenue0.00440.00460.4113
Slightly volatile
Cash Per Share0.620.65742.801
Very volatile
Days Payables Outstanding1561647.2 K
Slightly volatile
Income Quality0.940.57860.9121
Slightly volatile
Current Ratio0.570.59673.6685
Very volatile
Receivables Turnover4.833.56252.9114
Pretty Stable
Graham Number2.232.34617.0421
Very volatile
Capex Per Share0.00280.00290.0214
Very volatile
Revenue Per Share0.660.63340.4994
Slightly volatile
Interest Debt Per Share2.491.33611.7137
Slightly volatile
Debt To Assets1.271.20880.7768
Very volatile
Operating Cycle8054431.3 K
Slightly volatile
Days Of Payables Outstanding1561647.2 K
Slightly volatile
Ebt Per Ebit0.931.55981.0919
Slightly volatile
Quick Ratio0.520.55113.5861
Very volatile
Net Income Per E B T0.80.920.9745
Slightly volatile
Cash Ratio0.40.41743.5109
Very volatile
Cash Conversion Cycle206279189
Slightly volatile
Days Of Inventory Outstanding3233402.6 K
Slightly volatile
Days Of Sales Outstanding97.33102845
Slightly volatile
Free Cash Flow Operating Cash Flow Ratio1.111.0161.0156
Slightly volatile
Fixed Asset Turnover36.7331.039427.2046
Slightly volatile
Debt Ratio1.271.20880.7768
Very volatile
Price Sales Ratio1.932.03682.4 K
Slightly volatile
Asset Turnover0.690.65890.2685
Slightly volatile
Gross Profit Margin0.680.87840.799
Slightly volatile

OptiNose Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap225.7 M144.6 M207.8 M
Pretty Stable
Enterprise Value133.5 M202.6 M107.7 M
Slightly volatile

OptiNose Fundamental Market Drivers

Cash And Short Term Investments73.7 M

OptiNose Upcoming Events

5th of March 2024
Upcoming Quarterly Report
View
9th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
5th of March 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About OptiNose Financial Statements

OptiNose investors utilize fundamental indicators, such as revenue or net income, to predict how OptiNose Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue184 K141.9 K
Total Revenue71 M44.1 M
Cost Of Revenue8.6 M8.1 M
Stock Based Compensation To Revenue 0.07  0.07 
Sales General And Administrative To Revenue 12.18  10.82 
Research And Ddevelopement To Revenue 0.07  0.07 
Revenue Per Share 0.63  0.66 
Ebit Per Revenue(0.32)(0.34)

Pair Trading with OptiNose

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if OptiNose position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in OptiNose will appreciate offsetting losses from the drop in the long position's value.

Moving together with OptiNose Stock

  0.7VRAX Virax Biolabs GroupPairCorr

Moving against OptiNose Stock

  0.8ETON Eton PharmaceuticalsPairCorr
  0.69VRNA Verona Pharma PLCPairCorr
  0.62EWTX Edgewise TherapeuticsPairCorr
  0.5ELDN Eledon Pharmaceuticals Downward RallyPairCorr
  0.4DSGN Design TherapeuticsPairCorr
The ability to find closely correlated positions to OptiNose could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace OptiNose when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back OptiNose - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling OptiNose to buy it.
The correlation of OptiNose is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as OptiNose moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if OptiNose moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for OptiNose can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
When determining whether OptiNose offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of OptiNose's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Optinose Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Optinose Stock:
Check out the analysis of OptiNose Correlation against competitors.
To learn how to invest in OptiNose Stock, please use our How to Invest in OptiNose guide.
You can also try the AI Portfolio Architect module to use AI to generate optimal portfolios and find profitable investment opportunities.
Is Pharmaceuticals space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of OptiNose. If investors know OptiNose will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about OptiNose listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Earnings Share
(0.29)
Revenue Per Share
0.553
Quarterly Revenue Growth
0.031
Return On Assets
(0.10)
Return On Equity
(10.51)
The market value of OptiNose is measured differently than its book value, which is the value of OptiNose that is recorded on the company's balance sheet. Investors also form their own opinion of OptiNose's value that differs from its market value or its book value, called intrinsic value, which is OptiNose's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because OptiNose's market value can be influenced by many factors that don't directly affect OptiNose's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between OptiNose's value and its price as these two are different measures arrived at by different means. Investors typically determine if OptiNose is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, OptiNose's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.