Beijing Originwater Financials
| 300070 Stock | 5.89 0.03 0.51% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 1.3 B | 1.7 B |
|
|
Beijing | Select Account or Indicator |
Understanding current and past Beijing Originwater Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Beijing Originwater's financial statements are interrelated, with each one affecting the others. For example, an increase in Beijing Originwater's assets may result in an increase in income on the income statement.
Please note, the presentation of Beijing Originwater's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Beijing Originwater's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Beijing Originwater's management manipulating its earnings.
Beijing Originwater Stock Summary
Beijing Originwater competes with Dezhan HealthCare, Humanwell Healthcare, Mingchen Health, Longmaster Information, and Guangzhou Ruoyuchen. Beijing Originwater is entity of China. It is traded as Stock on SHE exchange.Specialization | Industrials, Commercial & Professional Services |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE100000N95 |
| Business Address | No 23-2, Origin |
| Sector | Commercial Services & Supplies |
| Industry | Industrials |
| Benchmark | Dow Jones Industrial |
| Website | www.originwater.com |
| Phone | 86 10 8846 5890 |
You should never invest in Beijing Originwater without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Beijing Stock, because this is throwing your money away. Analyzing the key information contained in Beijing Originwater's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Beijing Originwater Key Financial Ratios
Beijing Originwater's financial ratios allow both analysts and investors to convert raw data from Beijing Originwater's financial statements into concise, actionable information that can be used to evaluate the performance of Beijing Originwater over time and compare it to other companies across industries.| Revenue | 8.76 B | ||||
| Gross Profit | 2.79 B | ||||
| EBITDA | 1.44 B | ||||
| Net Income | 1.08 B | ||||
| Total Asset | 72.65 B |
Beijing Originwater Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 67.4B | 68.9B | 70.8B | 72.6B | 83.5B | 87.7B | |
| Other Current Liab | 6.5B | 4.8B | 3.8B | 4.1B | 4.7B | 4.9B | |
| Retained Earnings | 10.4B | 11.3B | 11.8B | 11.7B | 13.5B | 14.2B | |
| Accounts Payable | 11.1B | 10.0B | 10.5B | 11.3B | 13.0B | 13.6B | |
| Cash | 6.2B | 6.1B | 4.1B | 5.6B | 6.5B | 4.2B | |
| Other Assets | 3.9B | 4.6B | 8.2B | 19.3B | 22.2B | 23.3B | |
| Net Receivables | 7.9B | 7.4B | 9.7B | 9.5B | 11.0B | 11.5B | |
| Inventory | 2.8B | 305.1M | 295.7M | 178.0M | 204.7M | 194.5M | |
| Other Current Assets | 4.4B | 4.0B | 4.4B | 2.1B | 2.4B | 1.5B | |
| Total Liab | 44.3B | 45.2B | 42.7B | 43.2B | 49.7B | 52.2B | |
| Intangible Assets | 32.9B | 29.6B | 19.0B | 17.9B | 20.5B | 11.2B | |
| Common Stock | 3.1B | 3.2B | 3.2B | 3.6B | 4.2B | 4.4B | |
| Other Liab | 135.9M | 1.7B | 344.1M | 372.1M | 427.9M | 270.6M | |
| Long Term Debt | 16.1B | 17.9B | 17.8B | 16.7B | 19.2B | 10.5B | |
| Good Will | 818.7M | 806.8M | 812.2M | 762.1M | 876.5M | 594.4M | |
| Net Tangible Assets | (8.3B) | (13.5B) | (9.6B) | 5.5B | 4.9B | 5.2B | |
| Total Current Assets | 21.3B | 23.3B | 24.0B | 23.6B | 27.2B | 20.7B | |
| Short Long Term Debt | 3.0B | 4.2B | 5.5B | 5.4B | 6.3B | 4.5B | |
| Net Debt | 10.9B | 16.1B | 19.2B | 16.5B | 19.0B | 14.6B | |
| Net Invested Capital | 37.2B | 42.9B | 48.6B | 48.9B | 56.3B | 44.7B | |
| Net Working Capital | (5.1B) | (255.5M) | 2.8B | 119.2M | 137.0M | 143.9M |
Beijing Originwater Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 853.3M | 1.2B | 1.0B | 1.1B | 967.8M | 1.0B | |
| Total Revenue | 12.3B | 9.6B | 9.5B | 8.7B | 8.8B | 6.4B | |
| Operating Income | 1.9B | 1.9B | 1.7B | 1.7B | 1.7B | 1.3B | |
| Cost Of Revenue | 8.5B | 6.7B | 6.8B | 6.1B | 6.2B | 4.4B | |
| Income Before Tax | 1.7B | 1.4B | 835.2M | 969.7M | 1.4B | 1.2B | |
| Net Income | 1.4B | 1.1B | 583.8M | 708.5M | 1.1B | 969.2M | |
| Income Tax Expense | 278.4M | 285.1M | 241.1M | 171.8M | 197.6M | 194.2M | |
| Minority Interest | 3.0B | 3.0B | (79.6M) | (79.5M) | (125.3M) | (119.1M) | |
| Research Development | 214.1M | 198.7M | 227.6M | 204.1M | 270.8M | 231.1M | |
| Gross Profit | 3.8B | 2.9B | 2.8B | 2.6B | 2.6B | 2.4B | |
| Ebit | 2.0B | 2.3B | 1.7B | 1.3B | 1.2B | 1.6B | |
| Tax Provision | 285.1M | 241.1M | 171.8M | 181.7M | 238.6M | 232.1M | |
| Net Interest Income | (785.8M) | (791.4M) | (494.8M) | (311.9M) | (75.7M) | (79.4M) | |
| Interest Income | 107.2M | 467.6M | 640.7M | 887.0M | 794.6M | 424.9M | |
| Ebitda | 3.0B | 3.2B | 2.6B | 2.7B | 2.4B | 2.4B |
Beijing Originwater Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Beijing Originwater. It measures of how well Beijing is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Beijing Originwater brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Beijing had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Beijing Originwater has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Capital Expenditures | 7.6B | 4.0B | 1.1B | 813.5M | 1.1B | 1.1B | |
| Net Income | 1.4B | 1.1B | 583.8M | 708.5M | 1.1B | 969.2M | |
| Change To Inventory | (1.0B) | (481.6M) | 9.4M | (213.7M) | (192.3M) | (202.0M) | |
| Dividends Paid | 1.1B | 1.7B | 1.7B | 1.4B | 1.2B | 654.8M | |
| Investments | (57.8M) | 8.6M | (53.2M) | 364.7M | (1.5B) | (1.5B) | |
| Change In Cash | (280.9M) | 28.6M | (2.2B) | 1.0B | (1.4B) | (1.4B) | |
| Net Borrowings | 6.5B | 3.5B | 3.5B | (1.6B) | (1.5B) | (1.4B) | |
| Depreciation | 434.0M | 601.7M | 725.8M | 642.1M | 738.5M | 417.5M | |
| Change To Netincome | 923.3M | 1.1B | 1.1B | 1.4B | 1.7B | 1.7B | |
| End Period Cash Flow | 6.0B | 6.0B | 3.8B | 4.9B | 3.3B | 4.4B | |
| Free Cash Flow | (4.3B) | (2.5B) | (2.7B) | (546.3M) | (990.6M) | (1.0B) | |
| Other Non Cash Items | 874.9M | 1.2B | 1.0B | 1.1B | 1.3B | 993.1M |
Beijing Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Beijing Originwater's current stock value. Our valuation model uses many indicators to compare Beijing Originwater value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Beijing Originwater competition to find correlations between indicators driving Beijing Originwater's intrinsic value. More Info.Beijing Originwater Technology is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.47 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Beijing Originwater Technology is roughly 2.11 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Beijing Originwater by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Beijing Originwater's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Beijing Originwater Systematic Risk
Beijing Originwater's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Beijing Originwater volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourteen with a total number of output elements of fourty-seven. The Beta measures systematic risk based on how returns on Beijing Originwater correlated with the market. If Beta is less than 0 Beijing Originwater generally moves in the opposite direction as compared to the market. If Beijing Originwater Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Beijing Originwater is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Beijing Originwater is generally in the same direction as the market. If Beta > 1 Beijing Originwater moves generally in the same direction as, but more than the movement of the benchmark.
Beijing Originwater Technology Total Assets Over Time
Beijing Originwater December 3, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Beijing Originwater help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Beijing Originwater Technology. We use our internally-developed statistical techniques to arrive at the intrinsic value of Beijing Originwater Technology based on widely used predictive technical indicators. In general, we focus on analyzing Beijing Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Beijing Originwater's daily price indicators and compare them against related drivers.
| Downside Deviation | 3.97 | |||
| Information Ratio | 0.12 | |||
| Maximum Drawdown | 29.5 | |||
| Value At Risk | (4.30) | |||
| Potential Upside | 9.8 |
Complementary Tools for Beijing Stock analysis
When running Beijing Originwater's price analysis, check to measure Beijing Originwater's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Beijing Originwater is operating at the current time. Most of Beijing Originwater's value examination focuses on studying past and present price action to predict the probability of Beijing Originwater's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Beijing Originwater's price. Additionally, you may evaluate how the addition of Beijing Originwater to your portfolios can decrease your overall portfolio volatility.
| Alpha Finder Use alpha and beta coefficients to find investment opportunities after accounting for the risk | |
| Top Crypto Exchanges Search and analyze digital assets across top global cryptocurrency exchanges | |
| Portfolio Center All portfolio management and optimization tools to improve performance of your portfolios | |
| Portfolio Manager State of the art Portfolio Manager to monitor and improve performance of your invested capital | |
| Sign In To Macroaxis Sign in to explore Macroaxis' wealth optimization platform and fintech modules | |
| Economic Indicators Top statistical indicators that provide insights into how an economy is performing | |
| Portfolio Anywhere Track or share privately all of your investments from the convenience of any device | |
| Pair Correlation Compare performance and examine fundamental relationship between any two equity instruments | |
| Technical Analysis Check basic technical indicators and analysis based on most latest market data |