Brookdale Senior Financials

BKD Stock  USD 5.68  0.09  1.61%   
Based on the analysis of Brookdale Senior's profitability, liquidity, and operating efficiency, Brookdale Senior Living is not in a good financial situation at this time. It has a very high probability of going through financial hardship in December. At present, Brookdale Senior's Other Assets are projected to decrease significantly based on the last few years of reporting. The current year's Liabilities And Stockholders Equity is expected to grow to about 5.7 B, whereas Net Debt is forecasted to decline to about 3.3 B. Key indicators impacting Brookdale Senior's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio10.129.6393
Sufficiently Up
Slightly volatile
Current Ratio0.560.7971
Way Down
Slightly volatile
Investors should never underestimate Brookdale Senior's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Brookdale Senior's cash flow, debt, and profitability to make informed and accurate decisions about investing in Brookdale Senior Living.

Cash And Equivalents

346.32 Million

  
Understanding current and past Brookdale Senior Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Brookdale Senior's financial statements are interrelated, with each one affecting the others. For example, an increase in Brookdale Senior's assets may result in an increase in income on the income statement.
Please note, the presentation of Brookdale Senior's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Brookdale Senior's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Brookdale Senior's management manipulating its earnings.

Brookdale Senior Stock Summary

Brookdale Senior competes with Acadia Healthcare, Select Medical, Universal Health, Prestige Brand, and US Physicalrapy. Brookdale Senior Living Inc. owns, manages, and operates senior living communities in the United States. Brookdale Senior Living Inc. was incorporated in 2005 and is headquartered in Brentwood, Tennessee. Brookdale Senior operates under Medical Care Facilities classification in the United States and is traded on New York Stock Exchange. It employs 24090 people.
Specialization
Health Care, Health Care Equipment & Services
InstrumentUSA Stock View All
ExchangeNew York Stock Exchange
ISINUS1124631045
CUSIP112463104
LocationTennessee; U.S.A
Business Address111 Westwood Place,
SectorHealth Care Providers & Services
IndustryHealth Care
BenchmarkDow Jones Industrial
Websitewww.brookdale.com
Phone615 221 2250
CurrencyUSD - US Dollar

Brookdale Senior Key Financial Ratios

Brookdale Senior Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets7.2B6.9B6.4B5.9B5.6B5.7B
Net Debt5.0B4.8B4.9B4.5B4.4B3.3B
Cash240.2M380.4M347.0M398.9M278.0M163.9M
Other Assets118.1M272.0M176.8M167.1M150.4M172.7M
Total Liab6.5B6.1B5.7B5.4B5.2B4.5B
Total Current Assets596.2M773.6M699.0M637.1M478.4M449.1M
Other Current Liab266.7M92.8M56.2M7.6M19.9M18.9M
Accounts Payable104.7M71.2M76.1M71M66.5M62.9M
Net Receivables133.6M109.2M51.1M55.8M48.4M95.1M
Inventory69.5M44.1M30.5M27.7M41.3M71.3M
Other Current Assets84.2M111.1M118.4M225.2M122.2M129.4M
Short Term Debt596.1M400.4M404.7M467.7M428.9M275.4M
Other Liab184.4M198M86.8M85.8M98.7M93.8M
Long Term Debt3.2B3.8B3.8B3.8B3.7B2.9B
Intangible Assets35.2M34.1M4.9B4.5B5.2B5.5B
Retained Earnings(3.4B)(3.3B)(3.4B)(3.6B)(3.8B)(3.6B)
Common Stock2.0M2.0M2.0M2.0M2.0M1.7M
Net Tangible Assets507.0M646.3M697.4M555.3M499.8M760.9M

Brookdale Senior Key Income Statement Accounts

201920202021202220232024 (projected)
Interest Expense248.3M202.4M187.7M205.9M231.7M162.3M
Total Revenue4.1B3.4B2.7B2.7B3.0B2.8B
Gross Profit876.5M681.4M488.6M513.9M737.6M816.4M
Operating Income28.2M9.2M(185.7M)(85.1M)18.4M19.3M
Ebit411.6M(3.0B)(2.7B)(2.6B)27.7M29.1M
Ebitda411.7M374.9M159.3M268.8M370.4M373.8M
Income Before Tax(270.8M)87.3M(107.5M)(239.9M)(180.3M)(189.3M)
Net Income(268.5M)82.0M(99.4M)(238.3M)(189.0M)(198.5M)
Income Tax Expense(2.3M)5.4M(8.2M)(1.6M)8.8M9.2M
Cost Of Revenue3.2B2.7B2.3B2.2B2.3B2.3B
Minority Interest(490K)(561K)(74K)87K59K62.0K
Research Development0.070.020.040.080.060.063
Non Recurring49.3M107.3M23.0M29.6M34.1M32.4M
Tax Provision(2.3M)5.4M(8.2M)(1.6M)(1.5M)(1.6M)
Interest Income9.9M4.8M1.3M6.9M21.6M40.0M
Net Interest Income(238.5M)(204.0M)(193.8M)(205.4M)(218.7M)(229.6M)

Brookdale Senior Key Cash Accounts

201920202021202220232024 (projected)
Depreciation383.5M365.7M345.1M353.9M350.4M342.5M
Other Non Cash Items31.7M(418.0M)(296.3M)(84.1M)(58.6M)(55.7M)
Capital Expenditures304.1M185.9M176.7M196.9M233.2M227.8M
Net Income(268.5M)81.9M(99.4M)(238.3M)(189.1M)(198.5M)
End Period Cash Flow301.7M465.1M438.3M474.5M349.7M193.2M
Change In Cash(148.5M)163.5M(26.8M)36.2M(124.9M)(118.6M)
Free Cash Flow(87.7M)19.8M(271.3M)(193.6M)(70.3M)(73.8M)
Change To Inventory13.0M(27.3M)54.0M21.6M19.5M18.5M
Investments(12.8M)(101.9M)22.4M135.8M(145.7M)(138.4M)
Change Receivables292K24.3M502K(4.6M)(5.3M)(5.1M)
Net Borrowings(113.2M)404.6M(88.6M)(34.0M)(39.1M)(41.1M)
Change To Netincome66.2M(263.1M)(289.9M)(26.6M)(24.0M)(22.8M)

Brookdale Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Brookdale Senior's current stock value. Our valuation model uses many indicators to compare Brookdale Senior value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Brookdale Senior competition to find correlations between indicators driving Brookdale Senior's intrinsic value. More Info.
Brookdale Senior Living is rated below average in return on equity category among its peers. It also is rated below average in return on asset category among its peers . At present, Brookdale Senior's Return On Equity is projected to slightly decrease based on the last few years of reporting. Comparative valuation analysis is a catch-all technique that is used if you cannot value Brookdale Senior by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Brookdale Senior Living Systematic Risk

Brookdale Senior's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Brookdale Senior volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was ten with a total number of output elements of fifty-one. The Beta measures systematic risk based on how returns on Brookdale Senior Living correlated with the market. If Beta is less than 0 Brookdale Senior generally moves in the opposite direction as compared to the market. If Brookdale Senior Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Brookdale Senior Living is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Brookdale Senior is generally in the same direction as the market. If Beta > 1 Brookdale Senior moves generally in the same direction as, but more than the movement of the benchmark.

Brookdale Senior Thematic Clasifications

Brookdale Senior Living is part of several thematic ideas from Healthcare to Aggressive Defence. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic Ideas
Today, most investors in Brookdale Senior Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Brookdale Senior's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Brookdale Senior growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.2

At present, Brookdale Senior's Price Earnings To Growth Ratio is projected to drop slightly based on the last few years of reporting.

Brookdale Senior November 29, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Brookdale Senior help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Brookdale Senior Living. We use our internally-developed statistical techniques to arrive at the intrinsic value of Brookdale Senior Living based on widely used predictive technical indicators. In general, we focus on analyzing Brookdale Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Brookdale Senior's daily price indicators and compare them against related drivers.

Complementary Tools for Brookdale Stock analysis

When running Brookdale Senior's price analysis, check to measure Brookdale Senior's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Brookdale Senior is operating at the current time. Most of Brookdale Senior's value examination focuses on studying past and present price action to predict the probability of Brookdale Senior's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Brookdale Senior's price. Additionally, you may evaluate how the addition of Brookdale Senior to your portfolios can decrease your overall portfolio volatility.
Piotroski F Score
Get Piotroski F Score based on the binary analysis strategy of nine different fundamentals
Portfolio Anywhere
Track or share privately all of your investments from the convenience of any device
Efficient Frontier
Plot and analyze your portfolio and positions against risk-return landscape of the market.
USA ETFs
Find actively traded Exchange Traded Funds (ETF) in USA