Origin Historical Cash Flow

ORG Stock   10.89  0.08  0.74%   
Analysis of Origin Energy cash flow over time is an excellent tool to project Origin Energy future capital expenditures as well as to predict the amount of cash needed to cover cost of sales, R&D expenses or production expansions. Investors should almost always look for trends in cash flow indicators such as Depreciation of 414.3 M or Other Non Cash Items of 340.2 M as it is a great indicator of Origin Energy ability to facilitate future growth, repay debt on time or pay out dividends.
 
Credit Downgrade
 
Yuan Drop
 
Covid
Financial Statement Analysis is much more than just reviewing and examining Origin Energy latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Origin Energy is a good buy for the upcoming year.
  
Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Origin Energy. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

About Origin Cash Flow Analysis

The Cash Flow Statement is a financial statement that shows how changes in Origin balance sheet and income statement accounts affect cash and cash equivalents. It breaks the analysis down to operating, investing, and financing activities. One of the most critical aspects of the cash flow statement is liquidity, which is the degree to which Origin's non-liquid assets can be easily converted into cash.

Origin Energy Cash Flow Chart

At this time, Origin Energy's Stock Based Compensation is comparatively stable compared to the past year.

Begin Period Cash Flow

The amount of cash a company has at the beginning of a financial reporting period. It serves as the starting point for calculating the period's cash flow from operations, investing, and financing activities.

Dividends Paid

The total amount of dividends that a company has paid out to its shareholders over a specific period.

Capital Expenditures

Capital Expenditures are funds used by Origin Energy to acquire physical assets such as property, industrial buildings or equipment. This type of outlay is used by management to increase the scope of Origin Energy operations. These expenditures can include everything from repairing an office equipment, building a brand new facility, or writing new software.
Most accounts from Origin Energy's cash flow statement are interrelated and interconnected. However, analyzing cash flow statement accounts one by one will only give a small insight into Origin Energy current financial condition. On the other hand, looking into the entire matrix of cash flow statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Origin Energy. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.
At this time, Origin Energy's Stock Based Compensation is comparatively stable compared to the past year.
 2021 2022 2023 2024 (projected)
Capital Expenditures336M475M608M828.1M
Dividends Paid314M576M819M860.0M

Origin Energy cash flow statement Correlations

0.23-0.53-0.23-0.27-0.20.530.40.13-0.170.07-0.20.060.10.00.07-0.45-0.1
0.23-0.080.210.54-0.140.16-0.160.040.11-0.310.25-0.21-0.43-0.10.380.310.37
-0.53-0.080.03-0.01-0.160.43-0.10.02-0.160.03-0.020.090.51-0.230.1-0.1-0.01
-0.230.210.030.050.69-0.210.19-0.280.690.030.310.13-0.340.37-0.050.06-0.15
-0.270.54-0.010.05-0.05-0.29-0.830.250.03-0.530.35-0.41-0.47-0.160.340.850.6
-0.2-0.14-0.160.69-0.05-0.390.23-0.120.560.070.190.06-0.450.720.00.08-0.15
0.530.160.43-0.21-0.29-0.390.30.17-0.320.13-0.20.190.64-0.230.23-0.54-0.08
0.4-0.16-0.10.19-0.830.230.3-0.330.090.24-0.450.120.080.3-0.37-0.87-0.7
0.130.040.02-0.280.25-0.120.17-0.33-0.120.28-0.20.32-0.070.110.10.370.03
-0.170.11-0.160.690.030.56-0.320.09-0.12-0.020.20.04-0.410.250.190.190.12
0.07-0.310.030.03-0.530.070.130.240.28-0.020.210.960.290.25-0.08-0.2-0.36
-0.20.25-0.020.310.350.19-0.2-0.45-0.20.20.210.3-0.06-0.090.490.430.53
0.06-0.210.090.13-0.410.060.190.120.320.040.960.30.330.15-0.02-0.1-0.25
0.1-0.430.51-0.34-0.47-0.450.640.08-0.07-0.410.29-0.060.33-0.310.09-0.470.02
0.0-0.1-0.230.37-0.160.72-0.230.30.110.250.25-0.090.15-0.310.12-0.01-0.18
0.070.380.1-0.050.340.00.23-0.370.10.19-0.080.49-0.020.090.120.350.77
-0.450.31-0.10.060.850.08-0.54-0.870.370.19-0.20.43-0.1-0.47-0.010.350.62
-0.10.37-0.01-0.150.6-0.15-0.08-0.70.030.12-0.360.53-0.250.02-0.180.770.62
Click cells to compare fundamentals

Origin Energy Account Relationship Matchups

Origin Energy cash flow statement Accounts

201920202021202220232024 (projected)
Change In Cash(306M)(768M)148M(157M)162M170.1M
Free Cash Flow576M793M195M(1.1B)461M484.1M
Begin Period Cash Flow1.5B1.2B472M620M463M508.1M
Other Cashflows From Financing Activities(74M)(234M)(479M)237M(179M)(188.0M)
Depreciation379M378M299M396M534M414.3M
Other Non Cash Items489M2.9B1.7B(2.1B)618M340.2M
Dividends Paid478M343M314M576M819M860.0M
Capital Expenditures375M171M336M475M608M828.1M
Total Cash From Operating Activities951M964M531M(633M)1.1B1.0B
Total Cash From Financing Activities(2.1B)(1.9B)(3.2B)(721M)(953M)(905.4M)
End Period Cash Flow1.2B472M620M463M625M500.9M
Net Income83M(2.3B)(1.4B)1.1B1.4B1.5B
Change To Inventory58M(26M)50M(68M)(40M)(38M)
Sale Purchase Of Stock(75M)(96M)(325M)(4M)(55M)(52.3M)
Change To Account Receivables217M(398M)(1.1B)745M(665M)(631.8M)
Other Cashflows From Investing Activities308M(48M)382M1.7B1.4B1.5B
Total Cashflows From Investing Activities862M219M2.8B1.2B1.4B1.5B
Stock Based Compensation26M34M28M33M23.4M24.6M
Change In Working Capital191M(348M)(1.1B)734M(901M)(856.0M)
Investments943M438M988M1.2B(16M)(15.2M)
Net Borrowings(1.2B)(1.1B)(1.9B)(286M)(257.4M)(270.3M)
Change To Operating Activities427M(139M)397M(631M)(567.9M)(539.5M)
Change To Netincome136M2.7B953M(636M)(572.4M)(543.8M)
Change To Liabilities(180M)450M1.3B(1.5B)(1.3B)(1.3B)

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for Origin Stock Analysis

When running Origin Energy's price analysis, check to measure Origin Energy's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Origin Energy is operating at the current time. Most of Origin Energy's value examination focuses on studying past and present price action to predict the probability of Origin Energy's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Origin Energy's price. Additionally, you may evaluate how the addition of Origin Energy to your portfolios can decrease your overall portfolio volatility.