Build A Financials

BBW Stock  USD 37.99  0.15  0.39%   
Based on the key measurements obtained from Build A's financial statements, Build A Bear Workshop is not in a good financial situation at the moment. It has a very high risk of going through financial straits in December. At this time, Build A's Property Plant And Equipment Gross is fairly stable compared to the past year. Common Stock is likely to climb to about 174.8 K in 2024, whereas Total Stockholder Equity is likely to drop slightly above 115.4 M in 2024. Key indicators impacting Build A's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.490.2002
Way Up
Slightly volatile
Current Ratio1.331.5259
Fairly Down
Pretty Stable
Investors should never underestimate Build A's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Build A's cash flow, debt, and profitability to make informed and accurate decisions about investing in Build A Bear Workshop.

Cash And Equivalents

33.91 Million

  
Understanding current and past Build A Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Build A's financial statements are interrelated, with each one affecting the others. For example, an increase in Build A's assets may result in an increase in income on the income statement.

Build A Earnings Geography

Please note, the imprecision that can be found in Build A's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Build A Bear Workshop. Check Build A's Beneish M Score to see the likelihood of Build A's management manipulating its earnings.

Build A Stock Summary

Build A competes with Big 5, Leslies, Sally Beauty, MarineMax, and Williams Sonoma. Build-A-Bear Workshop, Inc. operates as a multi-channel retailer of plush animals and related products. As of January 29, 2022, it operated 346 stores, including 305 stores in the United States and Canada and 41 stores in the United Kingdom and Ireland, as well as 72 franchised stores internationally. Build-A-Bear Workshop operates under Specialty Retail classification in the United States and is traded on New York Stock Exchange. It employs 1000 people.
Specialization
Consumer Discretionary, Consumer Discretionary Distribution & Retail
InstrumentUSA Stock View All
ExchangeNew York Stock Exchange
ISINUS1200761047
CUSIP120076104
LocationMissouri; U.S.A
Business Address415 South 18th
SectorSpecialty Retail
IndustryConsumer Discretionary
BenchmarkDow Jones Industrial
Websitewww.buildabear.com
Phone314 423 8000
CurrencyUSD - US Dollar

Build A Key Financial Ratios

Build A Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets297.4M261.4M268.9M280.8M272.3M248.6M
Net Debt123.8M99.0M64.9M44.3M39.2M41.2M
Cash26.7M34.8M32.8M42.2M44.3M34.6M
Other Assets6.5M3.4M9.7M10.8M9.7M7.0M
Total Liab208.6M195.7M175.3M161.7M142.7M133.2M
Total Current Assets98.8M100.2M132.6M147.4M127.8M123.9M
Other Current Liab16.5M(7.2M)43.7M22.8M11.6M17.9M
Other Liab3.0M2.2M2.0M1.4M1.3M1.2M
Retained Earnings29.9M5.3M30.5M61.4M75.3M40.0M
Accounts Payable15.7M17.9M21.8M10.3M16.2M23.5M
Net Receivables11.5M8.3M11.7M15.4M8.6M9.9M
Inventory53.4M46.9M73.6M70.5M63.5M54.1M
Other Current Assets7.1M10.1M13.6M19.4M11.4M15.5M
Short Term Debt30.9M64.8M24.1M54.9M51.9M54.5M
Net Tangible Assets209.6M65.7M93.7M119.1M137.0M114.4M
Capital Surpluse70.6M72.8M75.5M69.9M80.3M76.2M
Net Invested Capital88.6M65.7M93.7M119.1M129.7M109.7M
Cash And Equivalents26.7M34.8M32.8M42.2M48.5M33.9M
Net Working Capital12.8M8.2M32.6M46.3M44.0M35.8M
Capital Stock152K159K162K148K142K121.7K

Build A Key Income Statement Accounts

The reason investors look at the income statement is to determine what Build A's earnings per share (EPS) will be in order to see if they want to buy more shares or not. For example, if a company earned $20 million in the last quarter and has 100,000 shares outstanding, its EPS is 20 cents. If you find that this number beats analysts' forecasts or is higher than it was from the same period last year, then you might want to buy more of this stock even though its price per share may not have changed.
201920202021202220232024 (projected)
Interest Expense85K15K10K19K929K882.6K
Total Revenue338.5M255.3M411.5M467.9M486.1M381.6M
Gross Profit153.6M97.3M218.0M245.9M264.4M174.1M
Operating Income(12.1M)(35.1M)38.4M49.5M65.4M68.7M
Ebit(12.1M)(20.2M)38.4M49.5M66.1M69.4M
Ebitda1.6M(6.9M)50.7M61.9M79.8M83.7M
Cost Of Revenue184.9M158.0M193.6M222.1M221.7M207.5M
Income Before Tax1.6M(21.8M)50.7M61.9M66.3M69.6M
Net Income261K(24.6M)47.3M48.0M52.8M55.4M
Income Tax Expense1.3M2.8M3.4M13.9M13.5M14.2M
Tax Provision1.3M2.8M3.4M13.9M13.5M14.2M
Net Interest Income(15K)(10K)5K(19K)929K975.5K

Build A Key Cash Accounts

201920202021202220232024 (projected)
Change In Cash8.8M8.1M(2.0M)9.4M2.1M1.4M
Free Cash Flow9.2M8.3M19.9M33.6M46.0M48.3M
Depreciation13.7M13.3M12.3M12.5M13.7M13.9M
Other Non Cash Items(90K)8.1M(200K)(685K)(1.5M)(1.5M)
Capital Expenditures12.4M5.0M8.1M13.6M18.3M14.4M
Net Income261K(23.0M)47.3M48.0M52.8M55.4M
End Period Cash Flow28.4M34.8M32.8M42.2M44.3M34.6M
Change To Inventory5.1M6.8M(25.1M)357K7.1M7.5M
Investments(12.4M)(5.0M)(8.1M)(13.6M)(18.3M)(17.4M)
Change To Netincome11.2M2.5M13.1M(5.2M)(4.7M)(4.4M)

Build Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Build A's current stock value. Our valuation model uses many indicators to compare Build A value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Build A competition to find correlations between indicators driving Build A's intrinsic value. More Info.
Build A Bear Workshop is rated fourth in return on equity category among its peers. It is rated third in return on asset category among its peers reporting about  0.34  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Build A Bear Workshop is roughly  2.95 . At this time, Build A's Return On Equity is fairly stable compared to the past year. Comparative valuation analysis is a catch-all technique that is used if you cannot value Build A by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Build A Bear Systematic Risk

Build A's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Build A volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was ten with a total number of output elements of fifty-one. The Beta measures systematic risk based on how returns on Build A Bear correlated with the market. If Beta is less than 0 Build A generally moves in the opposite direction as compared to the market. If Build A Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Build A Bear is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Build A is generally in the same direction as the market. If Beta > 1 Build A moves generally in the same direction as, but more than the movement of the benchmark.

Build A Thematic Clasifications

Build A Bear Workshop is part of Retail investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Retail industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
RetailView
This theme covers USA Equities from Retail industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
Today, most investors in Build A Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Build A's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Build A growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.42

At this time, Build A's Price Earnings To Growth Ratio is fairly stable compared to the past year.

Build A November 30, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Build A help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Build A Bear Workshop. We use our internally-developed statistical techniques to arrive at the intrinsic value of Build A Bear Workshop based on widely used predictive technical indicators. In general, we focus on analyzing Build Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Build A's daily price indicators and compare them against related drivers.

Additional Tools for Build Stock Analysis

When running Build A's price analysis, check to measure Build A's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Build A is operating at the current time. Most of Build A's value examination focuses on studying past and present price action to predict the probability of Build A's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Build A's price. Additionally, you may evaluate how the addition of Build A to your portfolios can decrease your overall portfolio volatility.